- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6.86 | 4.76 | 0.95 | 59.42 | 134.93 |
| Other Income | 1.74 | 7.38 | 3.11 | 57.07 | 3.1 |
| Stock Adjustments | -1.25 | -0.91 | 0 | -0.24 | 1.06 |
| Total Income | 7.35 | 11.23 | 4.06 | 116.25 | 139.09 |
| EXPENDITURE : | |||||
| Raw Materials | 5.57 | 2.91 | 0 | 13.44 | 30.76 |
| Excise Duty | 0 | 0 | 0 | 6.25 | 14.65 |
| Power and Fuel Cost | 0 | 0 | 0 | 29.75 | 65.66 |
| Other Manufacturing Expenses | 0.31 | 0.4 | 0.26 | 3.27 | 5.75 |
| Employee Cost | 1.95 | 2.72 | 1.26 | 6.35 | 12.29 |
| Selling and Administration Expenses | 2.34 | 2.9 | 0.61 | 11.32 | 4.2 |
| Miscellaneous Expenses | 1.4 | 0.88 | 0.97 | 2.21 | 3.19 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -4.21 | 1.43 | 0.95 | 43.66 | 2.6 |
| Interest and Financial Charges | 0.17 | 0.15 | 0.01 | 19.93 | 22.36 |
| Profit before Depreciation and Tax | -4.38 | 1.28 | 0.94 | 23.73 | -19.76 |
| Depreciation | 0.3 | 0.32 | 0.31 | 4.23 | 8.55 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4.69 | 0.96 | 0.63 | 19.5 | -28.31 |
| Tax | 0 | 1.78 | 0 | 0.05 | 0.23 |
| Profit After Tax | -4.69 | -0.82 | 0.63 | 19.45 | -28.54 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -4.69 | -0.82 | 0.63 | 19.46 | -28.54 |
| Adjustment below Net Profit | 0 | 0 | -3.45 | 0 | 0 |
| P and L Balance brought forward | -20.02 | -19.2 | -16.38 | -35.83 | -7.3 |
| Appropriations | -0.1 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -24.61 | -20.02 | -19.2 | -16.38 | -35.83 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0.22 | 6.63 | 0 |
| Book Value | 5.96 | 7.56 | 7.83 | 8.76 | 2.13 |
| Extraordinary Items | -0.08 | 4.17 | -0.37 | 51.54 | 1.08 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 |
| Reserves and Surplus | -11.86 | -7.17 | -6.36 | -3.62 | -23.08 |
| Total Shareholders Funds | 17.47 | 22.16 | 22.97 | 25.71 | 6.25 |
| Secured Loans | 0 | 0 | 0 | 0 | 69.26 |
| Unsecured Loans | 0.25 | 1.22 | 1.84 | 0.1 | 72.03 |
| Total Debt | 0.25 | 1.22 | 1.84 | 0.1 | 141.29 |
| Minority Interest | 0 | 0 | 0 | 0.04 | 0.05 |
| Total Liabilities | 17.72 | 23.38 | 24.81 | 25.85 | 147.59 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7.62 | 7.6 | 4.61 | 7.64 | 186.72 |
| Less: Accum. Depreciation | 3.66 | 3.31 | 0 | 2.81 | 42.52 |
| Net Block | 3.96 | 4.29 | 4.61 | 4.83 | 144.2 |
| Capital Work in Progress | 0.84 | 0.85 | 0.91 | 0.84 | 0.52 |
| Investments | 1.77 | 2.64 | 0.03 | 0.01 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.66 | 1.91 | 2.82 | 0 | 5.39 |
| Sundry Debtors | 3.17 | 3.75 | 8.16 | 0.63 | 14.85 |
| Cash and Bank Balance | 9.42 | 7.78 | 18.02 | 23.65 | 2.74 |
| Loans and Advances | 7.17 | 12.04 | 7.1 | 9.92 | 15.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 7.14 | 9.83 | 16.8 | 14.02 | 35.08 |
| Provisions | 2.13 | 0.05 | 0.04 | 0.01 | 0.13 |
| Net Current Assets | 11.15 | 15.6 | 19.26 | 20.17 | 2.84 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 17.72 | 23.38 | 24.81 | 25.85 | 147.56 |
| Contingent Liabilities | 2.63 | 2.63 | 3.98 | 5.06 | 11.1 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JAYSHREE CHEMICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
