| 2019 ( ₹ in Cr. ) | |
|---|---|
| INCOME : | |
| Sales Turnover | 1994 |
| Other Income | 2.97 |
| Stock Adjustments | 7.53 |
| Total Income | 2004.5 |
| EXPENDITURE : | |
| Raw Materials | 1542.18 |
| Excise Duty | |
| Power and Fuel Cost | 39.95 |
| Other Manufacturing Expenses | 63.23 |
| Employee Cost | 154.98 |
| Selling and Administration Expenses | 8.86 |
| Miscellaneous Expenses | 17.92 |
| Less: Preoperative Expenditure Capitalised | |
| Profit before Interest, Depreciation and Tax | 177.38 |
| Interest and Financial Charges | 34.33 |
| Profit before Depreciation and Tax | 143.05 |
| Depreciation | 61.49 |
| Minority Interest before PAT | |
| Profit Before Tax | 81.57 |
| Tax | 29.52 |
| Profit After Tax | 52.05 |
| Minority Interest after PAT | |
| Profit/Loss of Associate Company | |
| Profit after Minority Interest and P/L of Assoc. Co. | 52.05 |
| Adjustment below Net Profit | -0.93 |
| P and L Balance brought forward | 311.52 |
| Appropriations | 5.41 |
| P and L Bal. carried down | 357.23 |
| Equity Dividend | 5.41 |
| Preference Dividend | |
| Corporate Dividend Tax | |
| Equity Dividend (%) | 50 |
| Earning Per Share (Rs.) | 24.04 |
| Book Value | 186.58 |
| Extraordinary Items | -0.02 |
| 2019 ( ₹ in Cr. ) | |
|---|---|
| SOURCES OF FUNDS : | |
| Share Capital | 10.83 |
| Reserves and Surplus | 393.11 |
| Total Shareholders Funds | 403.94 |
| Secured Loans | 403.74 |
| Unsecured Loans | 41.09 |
| Total Debt | 444.83 |
| Minority Interest | |
| Total Liabilities | 848.77 |
| APPLICATION OF FUNDS : | |
| Gross Block | 1021.14 |
| Less: Accum. Depreciation | 189.37 |
| Net Block | 831.77 |
| Capital Work in Progress | 51.22 |
| Investments | 17.04 |
| Current Assets, Loans and Advances | |
| Inventories | 169.22 |
| Sundry Debtors | 74.15 |
| Cash and Bank Balance | 1.32 |
| Loans and Advances | 87.88 |
| Less: Current Liab. and Prov. | |
| Current Liabilities | 381.73 |
| Provisions | 2.09 |
| Net Current Assets | -51.25 |
| Miscellaneous Expenses not w/o | |
| Total Assets | 848.78 |
| Contingent Liabilities | 14.28 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JAY BHARAT MARUTI LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
