- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 177.94 | 156.43 | 128.68 | 124.7 | 115.29 |
Other Income | 1.46 | 1.23 | 1.16 | 0.51 | 0.51 |
Stock Adjustments | -1.52 | 2.62 | 1.74 | 0 | -1.29 |
Total Income | 177.88 | 160.28 | 131.58 | 125.21 | 114.51 |
EXPENDITURE : | |||||
Raw Materials | 124.8 | 111.24 | 83.02 | 70.74 | 66.91 |
Excise Duty | 0 | 0 | 0 | 11.82 | 11 |
Power and Fuel Cost | 7.45 | 6.08 | 4.32 | 3.9 | 4.88 |
Other Manufacturing Expenses | 5.91 | 6.14 | 6.14 | 5.56 | 3.15 |
Employee Cost | 12.73 | 10.85 | 13.73 | 13.37 | 10.67 |
Selling and Administration Expenses | 8.9 | 11 | 8.69 | 7.8 | 7.54 |
Miscellaneous Expenses | 1.4 | 1.71 | 0.89 | 0.96 | 0.3 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 16.69 | 13.26 | 14.79 | 11.06 | 10.06 |
Interest and Financial Charges | 2.59 | 2.61 | 2.67 | 2.44 | 2.34 |
Profit before Depreciation and Tax | 14.1 | 10.65 | 12.12 | 8.62 | 7.72 |
Depreciation | 4 | 3.41 | 3.37 | 3.39 | 3 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 10.1 | 7.24 | 8.75 | 5.22 | 4.71 |
Tax | 2.12 | 2.85 | 2.49 | 2.3 | 1.62 |
Profit After Tax | 7.98 | 4.39 | 6.26 | 2.92 | 3.09 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 7.98 | 4.39 | 6.26 | 2.92 | 3.09 |
Adjustment below Net Profit | 0 | -0.09 | -0.06 | 0 | 0 |
P and L Balance brought forward | 33.48 | 29.1 | 22.8 | 19.93 | 16.84 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 41.46 | 33.4 | 29.01 | 22.86 | 19.93 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 7.04 | 3.88 | 5.52 | 2.58 | 2.73 |
Book Value | 48.54 | 41.01 | 37.09 | 31.73 | 28.82 |
Extraordinary Items | -0.34 | -0.53 | 0 | 0 | -0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 |
Reserves and Surplus | 43.67 | 35.13 | 30.69 | 24.62 | 21.32 |
Total Shareholders Funds | 55 | 46.46 | 42.02 | 35.95 | 32.65 |
Secured Loans | 23.65 | 21.1 | 19.84 | 18.9 | 16.6 |
Unsecured Loans | 7.69 | 7.26 | 5.43 | 4.07 | 3.85 |
Total Debt | 31.34 | 28.36 | 25.27 | 22.97 | 20.45 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 86.34 | 74.82 | 67.29 | 58.92 | 53.1 |
APPLICATION OF FUNDS : | |||||
Gross Block | 73.69 | 68.98 | 64.14 | 60.37 | 55.77 |
Less: Accum. Depreciation | 38.28 | 33.75 | 31.68 | 28.42 | 24.99 |
Net Block | 35.41 | 35.23 | 32.46 | 31.95 | 30.78 |
Capital Work in Progress | 2.85 | 0 | 0 | 0.46 | 1.52 |
Investments | 6.12 | 5.13 | 1.61 | 1.64 | 1.39 |
Current Assets, Loans and Advances | |||||
Inventories | 27.22 | 29.54 | 19.47 | 15.33 | 14.22 |
Sundry Debtors | 26.99 | 27.52 | 19.92 | 23.01 | 24.31 |
Cash and Bank Balance | 18.7 | 11.42 | 15.47 | 5.98 | 2.42 |
Loans and Advances | 2.48 | 2.65 | 7.58 | 2.66 | 2.63 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 32.23 | 35.81 | 27.42 | 20.39 | 23.07 |
Provisions | 1.19 | 0.85 | 1.82 | 1.71 | 1.11 |
Net Current Assets | 41.97 | 34.47 | 33.2 | 24.88 | 19.4 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 86.35 | 74.83 | 67.27 | 58.93 | 53.09 |
Contingent Liabilities | 15.27 | 17.87 | 15 | 15.91 | 15.38 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JASCH INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %