Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 82.51 | 61.61 | 54.84 |
| Other Income | 2.42 | 0.24 | 0.23 | 0.64 | 1.18 |
| Stock Adjustments | 0 | 0 | 5.67 | 0.97 | 1.23 |
| Total Income | 2.42 | 0.24 | 88.41 | 63.22 | 57.25 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 55.52 | 37.6 | 36.11 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.08 | 0.34 | 8.64 | 7.47 | 6.39 |
| Other Manufacturing Expenses | 0 | 0 | 2.84 | 7.61 | 4.99 |
| Employee Cost | 0.81 | 0.75 | 5.42 | 4.83 | 4.22 |
| Selling and Administration Expenses | 1.82 | 1.83 | 14.17 | 3.35 | 2.66 |
| Miscellaneous Expenses | 2.81 | 3.66 | 0.36 | 0.18 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -3.11 | -6.34 | 1.47 | 2.18 | 2.78 |
| Interest and Financial Charges | 0 | 0 | 2.03 | 1.16 | 0.65 |
| Profit before Depreciation and Tax | -3.11 | -6.34 | -0.56 | 1.02 | 2.13 |
| Depreciation | 0.25 | 0.28 | 0.98 | 0.85 | 0.56 |
| Profit Before Tax | -3.36 | -6.62 | -1.54 | 0.18 | 1.57 |
| Tax | 0 | 0 | -0.01 | 0.04 | 0.24 |
| Profit After Tax | -3.36 | -6.62 | -1.53 | 0.14 | 1.33 |
| Adjustment below Net Profit | 0.44 | -0.03 | 1.2 | 0 | -0.08 |
| P and L Balance brought forward | 10.75 | 17.4 | 17.73 | 0.35 | -0.9 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 7.83 | 10.75 | 17.4 | 0.49 | 0.35 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0.2 | 1.9 |
| Book Value | 2121.06 | 25.37 | 34.88 | 10.7 | 10.5 |
| Extraordinary Items | 2.06 | -0.38 | 0.03 | 0.17 | 0.54 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
| Reserves and Surplus | 7.83 | 10.75 | 17.4 | 0.49 | 0.35 |
| Total Shareholders Funds | 14.82 | 17.74 | 24.39 | 7.48 | 7.34 |
| Secured Loans | 7.72 | 10.76 | 15.91 | 9.69 | 4.41 |
| Unsecured Loans | 4.07 | 3.72 | 0.78 | 1.01 | 3.4 |
| Total Debt | 11.79 | 14.48 | 16.69 | 10.7 | 7.81 |
| Total Liabilities | 26.61 | 32.22 | 41.08 | 18.18 | 15.15 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 26.77 | 40.55 | 51.12 | 31.01 | 29.56 |
| Less: Accum. Depreciation | 7.41 | 18.2 | 25.05 | 24.66 | 24.81 |
| Net Block | 19.36 | 22.35 | 26.07 | 6.35 | 4.75 |
| Capital Work in Progress | 1.18 | 1.08 | 0.1 | 0.12 | 0 |
| Investments | 0.05 | 0.05 | 0.05 | 0.1 | 0.1 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.26 | 4.85 | 10.25 | 5.71 | 3.93 |
| Sundry Debtors | 1.94 | 5.48 | 6.67 | 7.73 | 6.41 |
| Cash and Bank Balance | 0.07 | 0.37 | 0.07 | 0.7 | 0.14 |
| Loans and Advances | 6.2 | 4.52 | 2.81 | 2.34 | 2.66 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2.05 | 5.83 | 4.32 | 3.22 | 2.02 |
| Provisions | 0.41 | 0.65 | 0.62 | 1.65 | 0.83 |
| Net Current Assets | 6.01 | 8.74 | 14.86 | 11.61 | 10.29 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 26.6 | 32.22 | 41.08 | 18.18 | 15.14 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Jamshri Realty
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
