- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 69.97 | 83.97 |
Other Income | 0.22 | 0.37 |
Stock Adjustments | 0.04 | 0.22 |
Total Income | 70.23 | 84.56 |
EXPENDITURE : | ||
Raw Materials | 29.19 | 34.68 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 6.81 | 6.22 |
Other Manufacturing Expenses | 9.72 | 20.35 |
Employee Cost | 10.73 | 8.55 |
Selling and Administration Expenses | 5.67 | 7.46 |
Miscellaneous Expenses | 0.24 | 2.4 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 7.85 | 4.9 |
Interest and Financial Charges | 1.1 | 0.98 |
Profit before Depreciation and Tax | 6.75 | 3.92 |
Depreciation | 1.69 | 1.73 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 5.06 | 2.18 |
Tax | 1.6 | 0.84 |
Profit After Tax | 3.46 | 1.34 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 3.46 | 1.34 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | 15.21 | 13.87 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 18.66 | 15.21 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 8.51 | 4.51 |
Book Value | 108.4 | 72.73 |
Extraordinary Items | 0.03 | -0.28 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 4.06 | 2.97 |
Reserves and Surplus | 39.99 | 18.64 |
Total Shareholders Funds | 44.05 | 21.61 |
Secured Loans | 8.63 | 9.29 |
Unsecured Loans | 15.86 | 14.75 |
Total Debt | 24.49 | 24.04 |
Minority Interest | 0 | 0 |
Total Liabilities | 68.54 | 45.65 |
APPLICATION OF FUNDS : | ||
Gross Block | 38.03 | 36.35 |
Less: Accum. Depreciation | 19.61 | 18.13 |
Net Block | 18.42 | 18.22 |
Capital Work in Progress | 2.41 | 2.37 |
Investments | 36.43 | 14.83 |
Current Assets, Loans and Advances | ||
Inventories | 3.04 | 2.94 |
Sundry Debtors | 17.61 | 16.47 |
Cash and Bank Balance | 0.75 | 1.05 |
Loans and Advances | 0.18 | 0.24 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 16.69 | 16.23 |
Provisions | 0.27 | 0.07 |
Net Current Assets | 4.62 | 4.4 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 61.88 | 39.82 |
Contingent Liabilities | 0.97 | 1.93 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Jakharia Fabric
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %