- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 3.14 | 3.49 | 5.27 | 8.14 | 5.38 |
Other Income | 0 | 0.01 | 0.12 | 0.11 | 0.12 |
Stock Adjustments | 0.14 | 0.56 | -0.36 | 0.29 | 0.18 |
Total Income | 3.28 | 4.06 | 5.03 | 8.54 | 5.68 |
EXPENDITURE : | |||||
Raw Materials | 1.43 | 1.93 | 2.8 | 5.92 | 3.37 |
Excise Duty | 0 | 0.05 | 0.22 | 0.15 | 0.09 |
Power and Fuel Cost | 0.28 | 0.27 | 0.28 | 0.25 | 0.25 |
Other Manufacturing Expenses | 0.5 | 0.54 | 0.39 | 0.66 | 0.59 |
Employee Cost | 0.39 | 0.44 | 0.46 | 0.28 | 0.28 |
Selling and Administration Expenses | 0.13 | 0.21 | 0.29 | 0.6 | 0.48 |
Miscellaneous Expenses | 0.02 | 0 | 0.01 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.53 | 0.61 | 0.57 | 0.67 | 0.62 |
Interest and Financial Charges | 0.33 | 0.39 | 0.25 | 0.24 | 0.28 |
Profit before Depreciation and Tax | 0.2 | 0.22 | 0.32 | 0.43 | 0.34 |
Depreciation | 0.18 | 0.2 | 0.19 | 0.2 | 0.19 |
Profit Before Tax | 0.01 | 0.02 | 0.12 | 0.23 | 0.16 |
Tax | 0.01 | -0.05 | 0.04 | 0.07 | 0.05 |
Profit After Tax | 0 | 0.07 | 0.08 | 0.16 | 0.11 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.06 |
P and L Balance brought forward | 0.83 | 0.76 | 0.68 | 0.56 | 0.51 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.83 | 0.83 | 0.76 | 0.72 | 0.56 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.01 | 0.21 | 0.26 | 0.5 | 0.35 |
Book Value | 12.7 | 12.65 | 12.41 | 12.29 | 11.79 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
Reserves and Surplus | 0.84 | 0.83 | 0.75 | 0.72 | 0.56 |
Total Shareholders Funds | 3.97 | 3.96 | 3.88 | 3.85 | 3.69 |
Secured Loans | 2.15 | 2.74 | 2.95 | 1.69 | 1.57 |
Unsecured Loans | 0.53 | 0.32 | 0.05 | 0.19 | 0.56 |
Total Debt | 2.68 | 3.06 | 3 | 1.88 | 2.13 |
Total Liabilities | 6.65 | 7.02 | 6.88 | 5.73 | 5.82 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6 | 6.57 | 6.57 | 6.55 | 6.55 |
Less: Accum. Depreciation | 4.04 | 4.39 | 4.19 | 3.99 | 3.79 |
Net Block | 1.96 | 2.18 | 2.38 | 2.56 | 2.76 |
Capital Work in Progress | 0 | 0 | 0 | 0.04 | 0.04 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 3.49 | 4.12 | 2.45 | 3.25 | 3.21 |
Sundry Debtors | 2.63 | 2.18 | 2.88 | 1.86 | 0.97 |
Cash and Bank Balance | 0.04 | 0.09 | 0.29 | 0.03 | 0.5 |
Loans and Advances | 0.25 | 0.17 | 0.18 | 0.28 | 0.22 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.7 | 1.7 | 1.23 | 2.2 | 1.82 |
Provisions | 0.03 | 0.03 | 0.08 | 0.09 | 0.08 |
Net Current Assets | 4.68 | 4.83 | 4.49 | 3.13 | 3 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 6.65 | 7.02 | 6.88 | 5.74 | 5.81 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Jain Marmo Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %