| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 29.47 | 43.75 | 61.05 | 119.79 | 277.61 |
| Other Income | 0.16 | 0.93 | 3 | 2.19 | 15.95 |
| Stock Adjustments | 0 | 0 | 0 | 0 | -33.93 |
| Total Income | 29.63 | 44.68 | 64.05 | 121.98 | 259.63 |
| EXPENDITURE : | |||||
| Raw Materials | 1.57 | 0.25 | 0.56 | 2.17 | 19.88 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.08 | 0.02 | 0.04 | 0.26 | 0.34 |
| Other Manufacturing Expenses | 25.49 | 37.51 | 48.46 | 121.39 | 180.25 |
| Employee Cost | 0.53 | 2.48 | 1.7 | 3.13 | 7.43 |
| Selling and Administration Expenses | 12.04 | 72.58 | 3.92 | 3.12 | 6.57 |
| Miscellaneous Expenses | 51.4 | 217.3 | 0.26 | 1.48 | 19.94 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -61.49 | -285.47 | 9.11 | -9.56 | 25.24 |
| Interest and Financial Charges | 0.02 | 1.92 | 4.63 | 6.84 | 35.66 |
| Profit before Depreciation and Tax | -61.51 | -287.39 | 4.48 | -16.4 | -10.42 |
| Depreciation | 7.21 | 12.06 | 12.24 | 13.7 | 16.79 |
| Profit Before Tax | -68.72 | -299.45 | -7.76 | -30.1 | -27.21 |
| Tax | 1.59 | 0 | 0 | 0 | -9.29 |
| Profit After Tax | -70.31 | -299.45 | -7.76 | -30.1 | -17.92 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -352.45 | -53 | -45.21 | 0.08 | 18 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -422.76 | -352.45 | -52.98 | -30.03 | 0.08 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -355.31 | -283.25 | 21.01 | 11.53 | 31.84 |
| Extraordinary Items | 0 | -29.6 | -0.02 | -1.04 | -15.36 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 |
| Reserves and Surplus | -356.45 | -286.13 | 10.75 | 1.49 | 21.31 |
| Total Shareholders Funds | -346.69 | -276.37 | 20.51 | 11.25 | 31.07 |
| Secured Loans | 548.4 | 558.59 | 539.46 | 554.83 | 524.67 |
| Unsecured Loans | 23.32 | 23.55 | 24.79 | 34.81 | 35.01 |
| Total Debt | 571.72 | 582.14 | 564.25 | 589.64 | 559.68 |
| Total Liabilities | 225.03 | 305.77 | 584.76 | 600.89 | 590.75 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 115.55 | 115.55 | 191.53 | 196.09 | 200.86 |
| Less: Accum. Depreciation | 47.86 | 40.65 | 73.25 | 65.49 | 54.22 |
| Net Block | 67.69 | 74.9 | 118.28 | 130.6 | 146.64 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.08 | 0.08 | 8.18 | 8.15 | 8.2 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 1.57 | 1.57 | 1.57 | 3.63 |
| Sundry Debtors | 199.8 | 242.85 | 395.23 | 408.87 | 375.29 |
| Cash and Bank Balance | 4.52 | 7.96 | 13.9 | 14.31 | 13.69 |
| Loans and Advances | 11.81 | 31.49 | 74.35 | 124.8 | 131.21 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 58.87 | 53.08 | 26.73 | 87.42 | 87.9 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 157.26 | 230.79 | 458.32 | 462.13 | 435.92 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 225.03 | 305.77 | 584.78 | 600.88 | 590.76 |
| Contingent Liabilities | 51.84 | 56.41 | 0 | 151.26 | 154.54 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JAIHIND PROJECTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
