- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 86.8 | 85.91 | 76.96 | 94.06 | 91.27 |
Other Income | 5.14 | 7.45 | 3.03 | 2.63 | 4.72 |
Stock Adjustments | 1.75 | -7.63 | 1.8 | -1.18 | -1.72 |
Total Income | 93.69 | 85.73 | 81.79 | 95.51 | 94.27 |
EXPENDITURE : | |||||
Raw Materials | 34.83 | 31.14 | 41.44 | 52.03 | 53.91 |
Excise Duty | 0 | 0.41 | 2.18 | 0.21 | 0 |
Power and Fuel Cost | 0.2 | 0.17 | 0.21 | 0.2 | 0.21 |
Other Manufacturing Expenses | 9.31 | 6.54 | 4.39 | 1.55 | 0.75 |
Employee Cost | 16.04 | 15.45 | 14.11 | 13.42 | 12.13 |
Selling and Administration Expenses | 19.18 | 18.59 | 15.96 | 19.65 | 17.41 |
Miscellaneous Expenses | 2.13 | 1.27 | 1.3 | 2.36 | 1.49 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 12 | 12.13 | 2.19 | 6.08 | 8.37 |
Interest and Financial Charges | 0.08 | 0.05 | 0.06 | 0.06 | 0.1 |
Profit before Depreciation and Tax | 11.92 | 12.08 | 2.13 | 6.02 | 8.27 |
Depreciation | 1.32 | 1.36 | 1.47 | 1.47 | 1.82 |
Profit Before Tax | 10.6 | 10.73 | 0.67 | 4.55 | 6.45 |
Tax | 3.33 | 1.09 | -1.22 | 1.76 | 1.53 |
Profit After Tax | 7.27 | 9.64 | 1.89 | 2.79 | 4.92 |
Adjustment below Net Profit | 0 | -0.65 | 0 | -0.03 | 0 |
P and L Balance brought forward | 20.49 | 11.66 | 9.94 | 8.54 | 3.79 |
Appropriations | 0.16 | 0.16 | 0.16 | 0.14 | 0.16 |
P and L Bal. carried down | 27.6 | 20.49 | 11.66 | 11.17 | 8.54 |
Equity Dividend | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.03 |
Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
Earning Per Share (Rs.) | 53.26 | 70.64 | 13.81 | 20.43 | 35.81 |
Book Value | 1152.25 | 1308.65 | 1333.13 | 601 | 581.78 |
Extraordinary Items | 0.46 | 3.51 | 0.03 | 0.19 | 1.44 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 |
Reserves and Surplus | 155.92 | 177.27 | 180.61 | 80.67 | 78.05 |
Total Shareholders Funds | 157.29 | 178.64 | 181.98 | 82.04 | 79.42 |
Secured Loans | 1.38 | 2.13 | 1.34 | 1.91 | 1.1 |
Unsecured Loans | 3.21 | 3.58 | 1.25 | 0.89 | 0.87 |
Total Debt | 4.59 | 5.71 | 2.59 | 2.8 | 1.97 |
Total Liabilities | 161.88 | 184.35 | 184.57 | 84.84 | 81.39 |
APPLICATION OF FUNDS : | |||||
Gross Block | 30.63 | 29.85 | 28.65 | 27.92 | 36.93 |
Less: Accum. Depreciation | 4 | 2.71 | 1.41 | 8.63 | 8.98 |
Net Block | 26.63 | 27.14 | 27.24 | 19.29 | 27.95 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 107.19 | 144.6 | 127.35 | 32.65 | 31.64 |
Current Assets, Loans and Advances | |||||
Inventories | 13.37 | 8.68 | 18.88 | 16.73 | 14.88 |
Sundry Debtors | 2.66 | 1.58 | 2.29 | 8.13 | 4.36 |
Cash and Bank Balance | 18.6 | 2.63 | 0.82 | 1.6 | 1.91 |
Loans and Advances | 6.97 | 11.89 | 17.94 | 18.4 | 11.17 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 12.85 | 11.42 | 9.48 | 11.24 | 10.09 |
Provisions | 0.71 | 0.75 | 0.46 | 0.72 | 0.45 |
Net Current Assets | 28.04 | 12.61 | 29.99 | 32.9 | 21.78 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 161.86 | 184.35 | 184.58 | 84.84 | 81.37 |
Contingent Liabilities | 1.84 | 1.91 | 2.57 | 2.9 | 2.26 |
If I had made LUMPSUM investment of ₹ 1,00,000
in J.L.MORISON (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %