- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1643.2 | 1412.98 | 1368.32 | 1231.58 | 1158.78 |
| Other Income | 41.44 | 37.11 | 50.16 | 58.07 | 10.89 |
| Stock Adjustments | 19.39 | 6.59 | -8.43 | 13.51 | 16.31 |
| Total Income | 1704.03 | 1456.68 | 1410.05 | 1303.16 | 1185.98 |
| EXPENDITURE : | |||||
| Raw Materials | 615.85 | 544.41 | 519.54 | 483.71 | 465.8 |
| Excise Duty | 0 | 4.6 | 24.03 | 21.22 | 14.57 |
| Power and Fuel Cost | 63.29 | 58.28 | 54.89 | 55.28 | 53.02 |
| Other Manufacturing Expenses | 82.54 | 75.92 | 77.7 | 71.91 | 48.94 |
| Employee Cost | 288.18 | 251.1 | 217.34 | 175.31 | 159.56 |
| Selling and Administration Expenses | 234.51 | 205.31 | 174.28 | 157.42 | 176.18 |
| Miscellaneous Expenses | 72.84 | 62.65 | 59.72 | 74.22 | 76.91 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 346.83 | 254.41 | 282.54 | 264.1 | 191.01 |
| Interest and Financial Charges | 4.2 | 3.49 | 5.37 | 10.65 | 6.82 |
| Profit before Depreciation and Tax | 342.63 | 250.92 | 277.17 | 253.45 | 184.19 |
| Depreciation | 55.64 | 56.97 | 47.22 | 41.22 | 38.64 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 286.99 | 193.95 | 229.94 | 212.23 | 145.56 |
| Tax | 93.02 | 55.23 | 45.54 | 49.58 | 45.15 |
| Profit After Tax | 193.97 | 138.72 | 184.4 | 162.65 | 100.41 |
| Minority Interest after PAT | 0.5 | 0.38 | 0.34 | 0.1 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 193.47 | 138.34 | 184.06 | 162.55 | 100.41 |
| Adjustment below Net Profit | 0 | -5.78 | 0 | -1.48 | -5.52 |
| P and L Balance brought forward | 929.12 | 806.61 | 627.66 | 655.45 | 479.25 |
| Appropriations | 20.15 | 10.06 | 5.1 | 188.86 | 142.9 |
| P and L Bal. carried down | 1102.43 | 929.12 | 806.61 | 627.66 | 431.23 |
| Equity Dividend | 20.15 | 10.06 | 5.1 | 188.86 | 118.73 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 24.17 |
| Equity Dividend (%) | 250 | 100 | 50 | 250 | 700 |
| Earning Per Share (Rs.) | 24.11 | 16.55 | 21.7 | 19.16 | 8.99 |
| Book Value | 184.47 | 172.5 | 160.77 | 139.57 | 117.31 |
| Extraordinary Items | 12.16 | 32.52 | 33.89 | 25.73 | 6.27 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 16.05 | 16.71 | 16.96 | 16.96 | 16.96 |
| Reserves and Surplus | 1464.08 | 1424.84 | 1346.71 | 1166.87 | 977.91 |
| Total Shareholders Funds | 1480.13 | 1441.55 | 1363.67 | 1183.83 | 994.87 |
| Secured Loans | 23.26 | 26.7 | 45.22 | 96.62 | 75.89 |
| Unsecured Loans | 10.47 | 15.86 | 20.16 | 111.04 | 63.51 |
| Total Debt | 33.73 | 42.56 | 65.38 | 207.66 | 139.4 |
| Minority Interest | 2.8 | 2.77 | 2.18 | 1.67 | 0 |
| Total Liabilities | 1516.66 | 1486.88 | 1431.23 | 1393.16 | 1134.27 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1084.83 | 1053.76 | 1038.55 | 753.75 | 601.67 |
| Less: Accum. Depreciation | 463.89 | 414.25 | 359.1 | 313.53 | 273.11 |
| Net Block | 620.94 | 639.51 | 679.45 | 440.22 | 328.56 |
| Capital Work in Progress | 15.09 | 17.4 | 3.76 | 134.89 | 55.17 |
| Investments | 456.53 | 433.72 | 410.8 | 478.7 | 551.61 |
| Current Assets, Loans and Advances | |||||
| Inventories | 243.76 | 213.73 | 200.17 | 187.98 | 150.27 |
| Sundry Debtors | 309.3 | 300.73 | 265.97 | 272.64 | 262.35 |
| Cash and Bank Balance | 36.8 | 29.92 | 13.39 | 12.9 | 25.19 |
| Loans and Advances | 128.92 | 166.98 | 156.85 | 158.12 | 122.92 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 286.74 | 299.42 | 287.93 | 283.76 | 210.19 |
| Provisions | 7.91 | 15.68 | 11.22 | 8.53 | 151.62 |
| Net Current Assets | 424.13 | 396.26 | 337.23 | 339.35 | 198.92 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1516.69 | 1486.89 | 1431.24 | 1393.16 | 1134.26 |
| Contingent Liabilities | 75.65 | 76.52 | 64.37 | 63.78 | 77.27 |
If I had made LUMPSUM investment of ₹ 1,00,000
in J.B.CHEMICALS & PHARMACEUTICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
