- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 8.82 | 7.92 | 7.94 | 8.09 | 8.74 |
Other Income | 0.05 | 0.19 | 0.65 | 0.68 | 0.72 |
Stock Adjustments | -0.13 | 0.11 | -0.08 | 0.15 | -0.05 |
Total Income | 8.74 | 8.22 | 8.51 | 8.92 | 9.41 |
EXPENDITURE : | |||||
Raw Materials | 5.03 | 4.33 | 4.18 | 4.68 | 5.88 |
Excise Duty | 0 | 0 | 0.86 | 0 | 0 |
Power and Fuel Cost | 0.54 | 0.51 | 0.44 | 0.5 | 0.4 |
Other Manufacturing Expenses | 0.51 | 0.82 | 0.64 | 1.37 | 0.22 |
Employee Cost | 0.99 | 0.97 | 0.92 | 0.94 | 0.96 |
Selling and Administration Expenses | 0.8 | 0.78 | 0.98 | 1.1 | 1.16 |
Miscellaneous Expenses | 0.04 | 0.03 | 0.03 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.82 | 0.77 | 0.46 | 0.34 | 0.8 |
Interest and Financial Charges | 0.02 | 0.07 | 0.07 | 0.07 | 0.09 |
Profit before Depreciation and Tax | 0.8 | 0.7 | 0.39 | 0.27 | 0.71 |
Depreciation | 0.18 | 0.15 | 0.14 | 0.14 | 0.23 |
Profit Before Tax | 0.62 | 0.55 | 0.24 | 0.13 | 0.49 |
Tax | 0.18 | 0.07 | -0.04 | 0.05 | 0.12 |
Profit After Tax | 0.44 | 0.48 | 0.28 | 0.08 | 0.37 |
Adjustment below Net Profit | 0 | 0 | 0 | 0.17 | 0 |
P and L Balance brought forward | 0.94 | 0.46 | 0.18 | -0.07 | -0.43 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.39 | 0.94 | 0.46 | 0.18 | -0.07 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 7.5 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.73 | 0.79 | 0.46 | 0.13 | 0.6 |
Book Value | 7.28 | 6.55 | 5.76 | 5.29 | 4.89 |
Extraordinary Items | 0 | 0.04 | 0.01 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 |
Reserves and Surplus | 1.39 | 0.94 | 0.46 | 0.18 | -0.07 |
Total Shareholders Funds | 4.43 | 3.98 | 3.5 | 3.22 | 2.97 |
Secured Loans | 0 | 0 | 0 | 0 | 0.34 |
Unsecured Loans | 0.05 | 0.05 | 0.41 | 0.6 | 0.61 |
Total Debt | 0.05 | 0.05 | 0.41 | 0.6 | 0.95 |
Total Liabilities | 4.48 | 4.03 | 3.91 | 3.82 | 3.92 |
APPLICATION OF FUNDS : | |||||
Gross Block | 8.23 | 7.7 | 7.89 | 7.79 | 7.73 |
Less: Accum. Depreciation | 6.21 | 6.03 | 6.21 | 6.16 | 6.38 |
Net Block | 2.02 | 1.67 | 1.68 | 1.63 | 1.35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.38 | 0.53 | 0.66 | 0.61 | 0.57 |
Sundry Debtors | 0.77 | 0.63 | 0.64 | 1.22 | 1.07 |
Cash and Bank Balance | 1.58 | 1.12 | 0.96 | 0.27 | 0.9 |
Loans and Advances | 0.31 | 0.58 | 0.54 | 0.54 | 0.49 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.53 | 0.47 | 0.49 | 0.45 | 0.47 |
Provisions | 0.06 | 0.02 | 0.07 | 0 | 0 |
Net Current Assets | 2.45 | 2.37 | 2.24 | 2.19 | 2.56 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 4.47 | 4.04 | 3.92 | 3.82 | 3.91 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in IYKOT HITECH TOOLROOM LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %