- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6.31 | 7.26 | 20.41 | 1.78 | 7.32 |
| Other Income | 0.34 | 0.29 | 0.32 | 0.35 | 0.29 |
| Stock Adjustments | -3.4 | 2.93 | 0.51 | 0 | -0.48 |
| Total Income | 3.25 | 10.48 | 21.24 | 2.13 | 7.13 |
| EXPENDITURE : | |||||
| Raw Materials | 2.36 | 9.85 | 20.63 | 1.79 | 6.83 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.13 | 0.25 | 0.16 | 0.15 | 0.14 |
| Selling and Administration Expenses | 0 | 0 | 0.38 | 0.06 | 0.08 |
| Miscellaneous Expenses | 0.17 | 0.14 | 0.02 | 0.02 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.59 | 0.25 | 0.04 | 0.12 | 0.06 |
| Interest and Financial Charges | 0.06 | 0.01 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.53 | 0.24 | 0.04 | 0.12 | 0.06 |
| Depreciation | 0.23 | 0.01 | 0 | 0 | 0 |
| Profit Before Tax | 0.31 | 0.23 | 0.03 | 0.12 | 0.06 |
| Tax | 0.08 | 0.06 | 0.01 | 0.04 | 0.02 |
| Profit After Tax | 0.23 | 0.17 | 0.02 | 0.08 | 0.04 |
| Adjustment below Net Profit | 0 | 0 | 0.18 | 0 | 0 |
| P and L Balance brought forward | -0.2 | -0.37 | -0.57 | -0.65 | -0.69 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 0.03 | -0.2 | -0.37 | -0.57 | -0.65 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.35 | 0.26 | 0.03 | 0.12 | 0.07 |
| Book Value | 10.05 | 9.7 | 9.43 | 9.4 | 9.02 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.47 | 6.47 | 6.47 | 6.47 | 6.65 |
| Reserves and Surplus | 0.03 | -0.2 | -0.37 | -0.39 | -0.65 |
| Total Shareholders Funds | 6.5 | 6.27 | 6.1 | 6.08 | 6 |
| Secured Loans | 0.27 | 0.15 | 0 | 0 | 0 |
| Unsecured Loans | 0.38 | 0.59 | 0 | 0 | 0 |
| Total Debt | 0.65 | 0.74 | 0 | 0 | 0 |
| Total Liabilities | 7.15 | 7.01 | 6.1 | 6.08 | 6 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.72 | 0.72 | 0.01 | 0 | 0 |
| Less: Accum. Depreciation | 0.23 | 0.01 | 0 | 0 | 0 |
| Net Block | 0.49 | 0.71 | 0.01 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.04 | 3.44 | 0.51 | 0 | 0 |
| Sundry Debtors | 1.61 | 2.03 | 0.98 | 0.94 | 1.1 |
| Cash and Bank Balance | 0.01 | 0.03 | 0.14 | 0.06 | 0.08 |
| Loans and Advances | 4.76 | 6.01 | 4.56 | 5.68 | 6.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.12 | 5.66 | 0.56 | 1.06 | 1.68 |
| Provisions | 0.11 | 0.01 | 0 | 0 | 0.04 |
| Net Current Assets | 6.19 | 5.84 | 5.63 | 5.62 | 5.53 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 7.15 | 7.02 | 6.11 | 6.09 | 6 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Ishaan Infrastructures and Shelters Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
