| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Sales Turnover | 1212.85 | 992.01 | 0 |
| Other Income | 20.56 | 13.15 | 0 |
| Stock Adjustments | 0 | 0 | 0 |
| Total Income | 1233.41 | 1005.16 | 0 |
| EXPENDITURE : | |||
| Raw Materials | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 |
| Power and Fuel Cost | 2.1 | 1.88 | 0 |
| Other Manufacturing Expenses | 155.8 | 82.07 | 0 |
| Employee Cost | 25.24 | 20.27 | 0 |
| Selling and Administration Expenses | 37.68 | 66.14 | 0 |
| Miscellaneous Expenses | 12.58 | 14.99 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1000.01 | 819.81 | 0 |
| Interest and Financial Charges | 160.19 | 99.92 | 0 |
| Profit before Depreciation and Tax | 839.82 | 719.89 | 0 |
| Depreciation | 640.54 | 487.13 | 0 |
| Minority Interest before PAT | 0 | 0 | 0 |
| Profit Before Tax | 199.27 | 232.76 | 0 |
| Tax | 1.51 | 0.34 | 0 |
| Profit After Tax | 197.76 | 232.42 | 0 |
| Minority Interest after PAT | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 197.76 | 232.42 | 0 |
| Adjustment below Net Profit | -514.07 | -415.23 | 0 |
| P and L Balance brought forward | -182.8 | 0 | 0 |
| Appropriations | 0 | 0 | 0 |
| P and L Bal. carried down | -499.11 | -182.8 | 0 |
| Equity Dividend | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 30 | 0 |
| Earning Per Share (Rs.) | 3.6 | 4.09 | 0 |
| Book Value | 92.92 | 98.78 | 0 |
| Extraordinary Items | 13.91 | 10.21 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 5607.63 | 5799.2 | 0 |
| Reserves and Surplus | -499.11 | -182.8 | 0 |
| Total Shareholders Funds | 5108.52 | 5616.4 | 0 |
| Secured Loans | 1810.7 | 1784.5 | 0 |
| Unsecured Loans | -12.06 | -12.92 | 0 |
| Total Debt | 1798.64 | 1771.58 | 0 |
| Minority Interest | 0 | 0 | 0 |
| Total Liabilities | 6907.16 | 7387.98 | 0 |
| APPLICATION OF FUNDS : | |||
| Gross Block | 14102.63 | 14114.46 | 0 |
| Less: Accum. Depreciation | 1127.51 | 486.98 | 0 |
| Net Block | 12975.12 | 13627.48 | 0 |
| Capital Work in Progress | 0 | 2.78 | 0 |
| Investments | 227.04 | 214.6 | 0 |
| Current Assets, Loans and Advances | |||
| Inventories | 0 | 0 | 0 |
| Sundry Debtors | 0.41 | 0.55 | 0 |
| Cash and Bank Balance | 64.74 | 93.74 | 0 |
| Loans and Advances | 60.36 | 64.6 | 0 |
| Less: Current Liab. and Prov. | |||
| Current Liabilities | 379.19 | 344.9 | 0 |
| Provisions | 185.13 | 40.55 | 0 |
| Net Current Assets | -438.81 | -226.56 | 0 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 12763.35 | 13618.3 | 0 |
| Contingent Liabilities | 32.89 | 32.89 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in IRB INVIT FUND
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
