| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 0 | 0 | 0.08 | 0.09 |
| Other Income | 0.17 | 0.18 | 0.18 | 0.17 |
| Stock Adjustments | 0 | 0 | 0 | 0 |
| Total Income | 0.17 | 0.18 | 0.26 | 0.26 |
| EXPENDITURE : | ||||
| Raw Materials | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0.01 | 0.02 |
| Employee Cost | 0.09 | 0.03 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.04 | 0.05 | 0.06 | 0.1 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.06 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.03 | 0.09 | 0.11 | 0.12 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.03 | 0.09 | 0.11 | 0.12 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 0 | 0.06 | 0.08 | 0.09 |
| Tax | -0.02 | 0.05 | 0 | 0 |
| Profit After Tax | 0.02 | 0.01 | 0.08 | 0.09 |
| Adjustment below Net Profit | -0.14 | -0.01 | 0 | 0 |
| P and L Balance brought forward | -0.98 | -0.98 | -1.12 | -1.2 |
| Appropriations | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -1.09 | -0.98 | -1.03 | -1.12 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.07 | 0.03 | 0.24 | 0.25 |
| Book Value | 6.89 | 7.21 | 7.06 | 6.83 |
| Extraordinary Items | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 3.52 | 3.52 | 3.52 | 3.52 |
| Reserves and Surplus | -1.09 | -0.98 | -1.03 | -1.12 |
| Total Shareholders Funds | 2.43 | 2.54 | 2.49 | 2.4 |
| Secured Loans | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.43 | 2.54 | 2.49 | 2.4 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 1.06 | 1.06 | 1.06 | 1.06 |
| Less: Accum. Depreciation | 0.54 | 0.51 | 0.45 | 0.42 |
| Net Block | 0.52 | 0.55 | 0.61 | 0.64 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0.01 |
| Current Assets, Loans and Advances | ||||
| Inventories | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0 | 0 | 0.03 | 0 |
| Cash and Bank Balance | 0.33 | 0.41 | 0.5 | 0.4 |
| Loans and Advances | 1.7 | 1.68 | 1.53 | 1.5 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 0.13 | 0.1 | 0.19 | 0.16 |
| Provisions | 0 | 0 | 0 | 0 |
| Net Current Assets | 1.9 | 1.99 | 1.87 | 1.74 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 2.42 | 2.54 | 2.48 | 2.39 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INTEGRATED PROTEINS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
