- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 88.8 | 95.78 | 80.35 | 63.17 | 68.56 |
Other Income | 3.98 | 7.69 | 2.78 | 4.57 | 2.72 |
Stock Adjustments | -1.85 | 0.25 | -2.17 | 3.74 | 0.3 |
Total Income | 90.93 | 103.72 | 80.96 | 71.48 | 71.58 |
EXPENDITURE : | |||||
Raw Materials | 33.43 | 35.23 | 25.77 | 21.78 | 21.57 |
Excise Duty | 2.22 | 9.14 | 7.47 | 6.2 | 7 |
Power and Fuel Cost | 26.13 | 25.7 | 21.41 | 20.54 | 24.65 |
Other Manufacturing Expenses | 5.92 | 5.96 | 6.17 | 5.31 | 4.76 |
Employee Cost | 8.04 | 7.29 | 6.46 | 6.71 | 6.66 |
Selling and Administration Expenses | 10.93 | 9.64 | 8.89 | 7.21 | 7.71 |
Miscellaneous Expenses | 2.29 | 3.4 | 1.28 | 1.13 | 8.69 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.98 | 7.36 | 3.52 | 2.6 | -9.46 |
Interest and Financial Charges | 0.02 | 0.01 | 0.31 | 0.01 | 0.01 |
Profit before Depreciation and Tax | 1.96 | 7.35 | 3.21 | 2.59 | -9.47 |
Depreciation | 1.92 | 1.72 | 1.33 | 1.16 | 2.5 |
Profit Before Tax | 0.04 | 5.63 | 1.88 | 1.42 | -11.97 |
Tax | -0.32 | 0.72 | 0.4 | 0 | -1.66 |
Profit After Tax | 0.36 | 4.91 | 1.48 | 1.42 | -10.31 |
Adjustment below Net Profit | 0.1 | -0.16 | -0.17 | -1.4 | 0 |
P and L Balance brought forward | 38.04 | 33.29 | 26.82 | 26.79 | 37.1 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 38.5 | 38.04 | 28.13 | 26.82 | 26.79 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.06 | 0.78 | 0.24 | 0.23 | 0 |
Book Value | 16.14 | 16.05 | 14.48 | 14.28 | 14.27 |
Extraordinary Items | 0.02 | -0.39 | 1.04 | 2.33 | 1.02 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 62.72 | 62.72 | 62.72 | 62.72 | 62.72 |
Reserves and Surplus | 38.5 | 37.93 | 28.13 | 26.82 | 26.79 |
Total Shareholders Funds | 101.22 | 100.65 | 90.85 | 89.54 | 89.51 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.09 | 0.09 | 0.07 | 0.12 | 0.12 |
Total Debt | 0.09 | 0.09 | 0.07 | 0.12 | 0.12 |
Total Liabilities | 101.31 | 100.74 | 90.92 | 89.66 | 89.63 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21.91 | 18.08 | 94.56 | 94.34 | 95.77 |
Less: Accum. Depreciation | 3.58 | 1.72 | 79.66 | 78.64 | 78.05 |
Net Block | 18.33 | 16.36 | 14.9 | 15.7 | 17.72 |
Capital Work in Progress | 1.92 | 0.43 | 1.41 | 0.09 | 0.02 |
Investments | 25.97 | 37.64 | 31.42 | 32.42 | 36.09 |
Current Assets, Loans and Advances | |||||
Inventories | 9.88 | 9.7 | 11.52 | 13.04 | 9.39 |
Sundry Debtors | 17.92 | 18.46 | 19.18 | 9.69 | 9.78 |
Cash and Bank Balance | 30.49 | 19.37 | 12.81 | 17.95 | 16 |
Loans and Advances | 5.95 | 5.72 | 8.64 | 9.05 | 8.26 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 9.11 | 6.39 | 7.74 | 6.97 | 6.38 |
Provisions | 0.05 | 0.57 | 1.22 | 1.33 | 1.25 |
Net Current Assets | 55.08 | 46.29 | 43.19 | 41.43 | 35.8 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 101.3 | 100.72 | 90.92 | 89.64 | 89.63 |
Contingent Liabilities | 2 | 4.31 | 5.89 | 5.22 | 4.96 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INSILCO LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %