- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 1106.39 | 1076.27 | 1048 | 1032.35 |
| Other Income | 3.56 | 7.13 | 0.75 | 0.65 |
| Stock Adjustments | -41.22 | 29.51 | -9.03 | 80.97 |
| Total Income | 1068.73 | 1112.91 | 1039.72 | 1113.97 |
| EXPENDITURE : | ||||
| Raw Materials | 653 | 699.45 | 665.55 | 729.26 |
| Excise Duty | 33.14 | 82.06 | 59.76 | 67.14 |
| Power and Fuel Cost | 14.08 | 13.72 | 11.96 | 15.05 |
| Other Manufacturing Expenses | 78.12 | 80.98 | 8.59 | 8.69 |
| Employee Cost | 50.62 | 45.51 | 40.75 | 35.11 |
| Selling and Administration Expenses | 80.31 | 65.76 | 158.91 | 145.74 |
| Miscellaneous Expenses | 8.08 | 6.93 | 1.46 | 1.32 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 151.38 | 118.5 | 92.74 | 111.66 |
| Interest and Financial Charges | 15.92 | 20.23 | 25.94 | 33.18 |
| Profit before Depreciation and Tax | 135.46 | 98.27 | 66.8 | 78.48 |
| Depreciation | 17.05 | 16 | 16.46 | 14.61 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 118.41 | 82.27 | 50.33 | 63.87 |
| Tax | 34.12 | 22.57 | 10.75 | 9.03 |
| Profit After Tax | 84.29 | 59.7 | 39.58 | 54.84 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 84.29 | 59.7 | 39.58 | 54.84 |
| Adjustment below Net Profit | -0.8 | -0.14 | -0.09 | -2.22 |
| P and L Balance brought forward | 307.73 | 248.17 | 222.59 | 181.14 |
| Appropriations | 4.13 | 0 | 10.32 | 11.17 |
| P and L Bal. carried down | 387.09 | 307.73 | 251.76 | 222.59 |
| Equity Dividend | 4.13 | 0 | 4.54 | 4.76 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.93 | 0 |
| Equity Dividend (%) | 20 | 20 | 20 | 0 |
| Earning Per Share (Rs.) | 40.78 | 28.88 | 18.7 | 43.24 |
| Book Value | 265.07 | 224.74 | 197.67 | 229.25 |
| Extraordinary Items | -0.16 | -0.3 | -0.26 | -0.19 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 20.67 | 20.67 | 20.67 | 12.68 |
| Reserves and Surplus | 527.17 | 443.82 | 387.88 | 278.08 |
| Total Shareholders Funds | 547.84 | 464.49 | 408.55 | 290.76 |
| Secured Loans | 114.36 | 236.39 | 205.59 | 320.15 |
| Unsecured Loans | 0.57 | 0.76 | 7.8 | 6.14 |
| Total Debt | 114.93 | 237.15 | 213.39 | 326.29 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 662.77 | 701.64 | 621.94 | 617.05 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 264.34 | 200.47 | 247.96 | 243.7 |
| Less: Accum. Depreciation | 32.77 | 15.88 | 49.51 | 33.99 |
| Net Block | 231.57 | 184.59 | 198.45 | 209.71 |
| Capital Work in Progress | 16.82 | 58.18 | 51.23 | 37.65 |
| Investments | 16.51 | 10.98 | 3.14 | 3.14 |
| Current Assets, Loans and Advances | ||||
| Inventories | 407.29 | 425.78 | 350.6 | 391.4 |
| Sundry Debtors | 234.81 | 211.61 | 207.73 | 166.81 |
| Cash and Bank Balance | 20.11 | 9.22 | 12.11 | 8.61 |
| Loans and Advances | 74.66 | 89.6 | 113.14 | 102.99 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 338.73 | 287.48 | 286.27 | 276.53 |
| Provisions | 0.29 | 0.85 | 28.2 | 26.71 |
| Net Current Assets | 397.85 | 447.88 | 369.11 | 366.57 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 662.75 | 701.63 | 621.93 | 617.07 |
| Contingent Liabilities | 50.82 | 136.22 | 91.37 | 98.13 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INSECTICIDES (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
