InfoBeans Tech.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	115.52	95.41	83.35	73.85	42.64
Other Income	4.87	2.07	1.13	0.55	0.39
Stock Adjustments	-2.74	-0.72	4.09	0	0
Total Income	117.65	96.76	88.57	74.4	43.03
EXPENDITURE :
Raw Materials	0	0	0	0	0
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0.64	0.54	0.54	0.45	0.31
Other Manufacturing Expenses	1.08	0.9	0.98	1.23	0.7
Employee Cost	70.49	57.63	54.54	41.7	24.66
Selling and Administration Expenses	17.54	13.88	14.56	12.45	8.2
Miscellaneous Expenses	3.62	2.43	2.34	1.13	0.06
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	24.28	21.38	15.61	17.44	9.11
Interest and Financial Charges	0.14	0.1	0.14	0.08	0.08
Profit before Depreciation and Tax	24.14	21.28	15.47	17.36	9.03
Depreciation	3.07	2.43	2.88	2.67	2.7
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	21.07	18.84	12.59	14.69	6.32
Tax	3.81	2.11	-0.7	1.63	0.77
Profit After Tax	17.26	16.73	13.29	13.06	5.55
Minority Interest after PAT	0	0	0	0	0
Profit/Loss of Associate Company	0	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	17.26	16.73	13.29	13.06	5.55
Adjustment below Net Profit	0	0	-8.48	0	0
P and L Balance brought forward	44.4	27.66	25.47	15.19	10.77
Appropriations	1.45	0	2.62	2.78	1.32
P and L Bal. carried down	60.21	44.4	27.66	25.48	15
Equity Dividend	1.2	0	0.08	0.08	0.17
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0.25	0	0.02	0.02	0.04
Equity Dividend (%)	10	5	1.5	1.5	1.5
Earning Per Share (Rs.)	7.19	6.97	7.51	25.83	10.93
Book Value	51.04	44.31	30.73	81.92	55.8
Extraordinary Items	1.28	0.25	0.92	-0.84	0.01

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

115.52

95.41

83.35

73.85

42.64

Other Income

4.87

2.07

1.13

0.55

0.39

Stock Adjustments

-2.74

-0.72

4.09

Total Income

117.65

96.76

88.57

74.4

43.03

EXPENDITURE :

Raw Materials

Excise Duty

Power and Fuel Cost

0.64

0.54

0.45

0.31

Other Manufacturing Expenses

1.08

0.9

0.98

1.23

0.7

Employee Cost

70.49

57.63

54.54

41.7

24.66

Selling and Administration Expenses

17.54

13.88

14.56

12.45

8.2

Miscellaneous Expenses

3.62

2.43

2.34

1.13

0.06

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

24.28

21.38

15.61

17.44

9.11

Interest and Financial Charges

0.14

0.1

0.14

0.08

Profit before Depreciation and Tax

24.14

21.28

15.47

17.36

9.03

Depreciation

3.07

2.43

2.88

2.67

2.7

Minority Interest before PAT

Profit Before Tax

21.07

18.84

12.59

14.69

6.32

Tax

3.81

2.11

-0.7

1.63

0.77

Profit After Tax

17.26

16.73

13.29

13.06

5.55

Minority Interest after PAT

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

17.26

16.73

13.29

13.06

5.55

Adjustment below Net Profit

-8.48

P and L Balance brought forward

44.4

27.66

25.47

15.19

10.77

Appropriations

1.45

2.62

2.78

1.32

P and L Bal. carried down

60.21

44.4

27.66

25.48

Equity Dividend

1.2

0.08

0.17

Preference Dividend

Corporate Dividend Tax

0.25

0.02

0.04

Equity Dividend (%)

1.5

Earning Per Share (Rs.)

7.19

6.97

7.51

25.83

10.93

Book Value

51.04

44.31

30.73

81.92

55.8

Extraordinary Items

1.28

0.25

0.92

-0.84

0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	24.02	24.02	17.67	5.05	5.05
Reserves and Surplus	98.56	82.4	36.63	36.32	23.13
Total Shareholders Funds	122.58	106.42	54.3	41.37	28.18
Secured Loans	0.12	0.19	4.14	0.11	0.03
Unsecured Loans	0.07	0.06	0.01	0	0.03
Total Debt	0.19	0.25	4.15	0.11	0.06
Minority Interest	0	0	0	0	0
Total Liabilities	122.77	106.67	58.45	41.48	28.24
APPLICATION OF FUNDS :
Gross Block	21.35	16.99	15.69	13.88	11.26
Less: Accum. Depreciation	13.18	13.15	10.73	8.44	5.12
Net Block	8.17	3.84	4.96	5.44	6.14
Capital Work in Progress	0	3.37	0.21	1.03	0
Investments	47.03	35.13	9.75	3.3	4.47
Current Assets, Loans and Advances
Inventories	0.63	3.37	4.09	0	0
Sundry Debtors	21.56	21.13	13.26	16.81	9.19
Cash and Bank Balance	33.92	28.27	16.18	9.56	4.51
Loans and Advances	10.28	8.45	4.84	5.04	2.3
Less: Current Liab. and Prov.
Current Liabilities	1.41	2.1	1.55	2.48	0.77
Provisions	5	4.08	2.63	3.44	2
Net Current Assets	59.98	55.04	34.19	25.49	13.23
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	115.18	97.38	49.11	35.26	23.84
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

24.02

17.67

5.05

Reserves and Surplus

98.56

82.4

36.63

36.32

23.13

Total Shareholders Funds

122.58

106.42

54.3

41.37

28.18

Secured Loans

0.12

0.19

4.14

0.11

0.03

Unsecured Loans

0.07

0.06

0.01

0.03

Total Debt

0.19

0.25

4.15

0.11

0.06

Minority Interest

Total Liabilities

122.77

106.67

58.45

41.48

28.24

APPLICATION OF FUNDS :

Gross Block

21.35

16.99

15.69

13.88

11.26

Less: Accum. Depreciation

13.18

13.15

10.73

8.44

5.12

Net Block

8.17

3.84

4.96

5.44

6.14

Capital Work in Progress

3.37

0.21

1.03

Investments

47.03

35.13

9.75

3.3

4.47

Current Assets, Loans and Advances

Inventories

0.63

3.37

4.09

Sundry Debtors

21.56

21.13

13.26

16.81

9.19

Cash and Bank Balance

33.92

28.27

16.18

9.56

4.51

Loans and Advances

10.28

8.45

4.84

5.04

2.3

Less: Current Liab. and Prov.

Current Liabilities

1.41

2.1

1.55

2.48

0.77

Provisions

4.08

2.63

3.44

Net Current Assets

59.98

55.04

34.19

25.49

13.23

Miscellaneous Expenses not w/o

Total Assets

115.18

97.38

49.11

35.26

23.84

Contingent Liabilities

InfoBeans Tech.

Enjoy Lifetime Free Delivery Trade