| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1150.93 | 988.24 | 887.63 | 747.51 | 732.49 |
| Other Income | 736.89 | 401.4 | 82.85 | 139.15 | 94.64 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1887.82 | 1389.64 | 970.48 | 886.66 | 827.13 |
| EXPENDITURE : | |||||
| Raw Materials | 8.83 | 12.16 | 11.76 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 9.19 | 9.39 | 10.13 | 8.51 | 7.95 |
| Other Manufacturing Expenses | 34.28 | 25.6 | 28.79 | 33.62 | 43.39 |
| Employee Cost | 509.94 | 458.64 | 456.55 | 382.32 | 414.09 |
| Selling and Administration Expenses | 242.73 | 189.44 | 167.46 | 203.48 | 213.45 |
| Miscellaneous Expenses | 337.22 | 74.18 | 253.98 | 56.37 | 37.96 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 745.63 | 620.22 | 41.81 | 202.37 | 110.28 |
| Interest and Financial Charges | 7.01 | 5.14 | 3.94 | 3.35 | 3.79 |
| Profit before Depreciation and Tax | 738.62 | 615.08 | 37.87 | 199.02 | 106.49 |
| Depreciation | 22.14 | 29.63 | 32.76 | 23.82 | 46.94 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 716.48 | 585.45 | 5.11 | 175.2 | 59.56 |
| Tax | 124.28 | 84.5 | 47.8 | 57.35 | 74 |
| Profit After Tax | 592.2 | 500.95 | -42.69 | 117.85 | -14.44 |
| Minority Interest after PAT | -11.45 | -11.03 | -19.03 | -17.73 | -38.53 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | -0.03 |
| Profit after Minority Interest and P/L of Assoc. Co. | 603.65 | 511.98 | -23.66 | 135.58 | 24.06 |
| Adjustment below Net Profit | -0.16 | 0.09 | 48.9 | 50.53 | 0 |
| P and L Balance brought forward | 933.85 | 512.16 | 530.61 | 412.11 | 446.32 |
| Appropriations | 81.86 | 90.39 | 43.69 | 67.61 | 43.54 |
| P and L Bal. carried down | 1455.49 | 933.85 | 512.16 | 530.61 | 426.84 |
| Equity Dividend | 67.02 | 66.74 | 36.28 | 60.25 | 36.04 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 13.8 | 13.6 | 7.4 | 7.36 | 7.51 |
| Equity Dividend (%) | 60 | 55 | 45 | 30 | 30 |
| Earning Per Share (Rs.) | 49.48 | 42.11 | 0 | 10.62 | 1.38 |
| Book Value | 208.4 | 168.19 | 131.52 | 127.79 | 117.71 |
| Extraordinary Items | 521.86 | 259.76 | 45.1 | -16.86 | -10.26 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 122.01 | 121.59 | 121.08 | 120.72 | 120.22 |
| Reserves and Surplus | 2420.58 | 1923.44 | 1471.37 | 1421.89 | 1294.9 |
| Total Shareholders Funds | 2542.59 | 2045.03 | 1592.45 | 1542.61 | 1415.12 |
| Secured Loans | 0.83 | 0.76 | 0.97 | 0.81 | 0.7 |
| Unsecured Loans | 14.42 | 10.81 | 10.07 | 10.81 | 13.46 |
| Total Debt | 15.25 | 11.57 | 11.04 | 11.62 | 14.16 |
| Minority Interest | -13.47 | -15.25 | -15.39 | -17.72 | 418.83 |
| Total Liabilities | 2544.37 | 2041.35 | 1588.1 | 1536.51 | 1848.11 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 215.71 | 224.02 | 211.93 | 105.44 | 680.8 |
| Less: Accum. Depreciation | 127.65 | 136.14 | 54.62 | 23.38 | 105.23 |
| Net Block | 88.06 | 87.88 | 157.31 | 82.06 | 575.57 |
| Capital Work in Progress | 2.14 | 0 | 1 | 0.34 | 12.27 |
| Investments | 1204.18 | 1564.98 | 550.93 | 567.52 | 1174.51 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.04 | 0.75 | 0.86 | 0 | 0 |
| Sundry Debtors | 6.75 | 5.82 | 8.52 | 12.57 | 23.73 |
| Cash and Bank Balance | 260.34 | 159.92 | 303.22 | 154.13 | 358.23 |
| Loans and Advances | 1634.34 | 778.8 | 1038.23 | 1109.47 | 72.57 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 601.56 | 510.69 | 429.89 | 346.37 | 311.65 |
| Provisions | 49.93 | 46.1 | 42.1 | 43.21 | 57.14 |
| Net Current Assets | 1249.98 | 388.5 | 878.84 | 886.59 | 85.74 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2544.36 | 2041.36 | 1588.08 | 1536.51 | 1848.09 |
| Contingent Liabilities | 0 | 0 | 17.84 | 17.84 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INFO EDGE (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
