- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3030.77 | 2791.72 | 2366.28 | 2108.3 | 1737.43 |
| Other Income | 25.53 | 8.51 | 11.98 | 15.8 | 6.83 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 3056.3 | 2800.23 | 2378.26 | 2124.1 | 1744.26 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 4.08 | 4.3 | 4.85 | 6.82 | 7.36 |
| Other Manufacturing Expenses | 83.92 | 64.11 | 40.67 | 40.41 | 29.23 |
| Employee Cost | 2630.5 | 2393.79 | 2021.7 | 1752.97 | 1419.68 |
| Selling and Administration Expenses | 137.78 | 121.38 | 97.85 | 110.34 | 86.93 |
| Miscellaneous Expenses | 16.27 | 34.45 | 7.87 | 4.93 | 2.77 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 183.77 | 182.21 | 205.33 | 208.64 | 198.28 |
| Interest and Financial Charges | 8.05 | 5.29 | 2.45 | 2.52 | 2.53 |
| Profit before Depreciation and Tax | 175.72 | 176.92 | 202.88 | 206.12 | 195.75 |
| Depreciation | 35.24 | 34.36 | 37.73 | 47.75 | 51.6 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 140.48 | 142.56 | 165.15 | 158.37 | 144.15 |
| Tax | 39.19 | 30.86 | 44.37 | 37.34 | 31.27 |
| Profit After Tax | 101.29 | 111.7 | 120.78 | 121.03 | 112.88 |
| Minority Interest after PAT | 0 | 0 | -0.11 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 101.29 | 111.7 | 120.88 | 121.03 | 112.88 |
| Adjustment below Net Profit | -0.01 | 0.05 | -128.58 | 0 | -10.17 |
| P and L Balance brought forward | 803.4 | 691.65 | 705 | 585.42 | 483 |
| Appropriations | 0 | 0 | 5.66 | 1.45 | 0.29 |
| P and L Bal. carried down | 904.69 | 803.4 | 691.65 | 705 | 585.42 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 30.37 | 33.49 | 36.58 | 31.27 | 28.11 |
| Book Value | 336.89 | 295.22 | 262.51 | 235.5 | 197.1 |
| Extraordinary Items | 0.59 | -21.67 | -0.84 | 0.02 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 33.36 | 33.36 | 33.05 | 38.71 | 40.16 |
| Reserves and Surplus | 1090.37 | 951.38 | 834.46 | 872.83 | 751.31 |
| Total Shareholders Funds | 1123.73 | 984.74 | 867.51 | 911.54 | 791.47 |
| Secured Loans | 0 | 0 | 0 | 0 | 59.09 |
| Unsecured Loans | 165.08 | 175.12 | 141.71 | 74.18 | 4.14 |
| Total Debt | 165.08 | 175.12 | 141.71 | 74.18 | 63.23 |
| Minority Interest | 0 | 0 | -0.07 | 0 | 0 |
| Total Liabilities | 1288.81 | 1159.86 | 1009.15 | 985.72 | 854.7 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 726.91 | 646.2 | 629.27 | 607.2 | 524.11 |
| Less: Accum. Depreciation | 377 | 341.85 | 308.34 | 276.79 | 230.11 |
| Net Block | 349.91 | 304.35 | 320.93 | 330.41 | 294 |
| Capital Work in Progress | 0.18 | 0 | 0 | 0.08 | 1.1 |
| Investments | 18.93 | 4.88 | 1.46 | 1.49 | 1.41 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 899.77 | 753.6 | 638.53 | 525 | 474.55 |
| Cash and Bank Balance | 281.54 | 280.55 | 281.28 | 311.5 | 185.79 |
| Loans and Advances | 600.41 | 584.57 | 607.97 | 606.72 | 494.91 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 623.41 | 558.05 | 604.29 | 377.83 | 285.34 |
| Provisions | 238.53 | 210.04 | 236.74 | 411.65 | 311.72 |
| Net Current Assets | 919.78 | 850.63 | 686.75 | 653.74 | 558.19 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1288.8 | 1159.86 | 1009.14 | 985.72 | 854.7 |
| Contingent Liabilities | 21.54 | 19.57 | 16.91 | 15.93 | 30.6 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Infinite Computer Solutions (India) Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
