Infinite Computer Solutions (India) Ltd

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	3030.77	2791.72	2366.28	2108.3	1737.43
Other Income	25.53	8.51	11.98	15.8	6.83
Stock Adjustments	0	0	0	0	0
Total Income	3056.3	2800.23	2378.26	2124.1	1744.26
EXPENDITURE :
Raw Materials	0	0	0	0	0
Excise Duty	0	0	0	0	0
Power and Fuel Cost	4.08	4.3	4.85	6.82	7.36
Other Manufacturing Expenses	83.92	64.11	40.67	40.41	29.23
Employee Cost	2630.5	2393.79	2021.7	1752.97	1419.68
Selling and Administration Expenses	137.78	121.38	97.85	110.34	86.93
Miscellaneous Expenses	16.27	34.45	7.87	4.93	2.77
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	183.77	182.21	205.33	208.64	198.28
Interest and Financial Charges	8.05	5.29	2.45	2.52	2.53
Profit before Depreciation and Tax	175.72	176.92	202.88	206.12	195.75
Depreciation	35.24	34.36	37.73	47.75	51.6
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	140.48	142.56	165.15	158.37	144.15
Tax	39.19	30.86	44.37	37.34	31.27
Profit After Tax	101.29	111.7	120.78	121.03	112.88
Minority Interest after PAT	0	0	-0.11	0	0
Profit/Loss of Associate Company	0	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	101.29	111.7	120.88	121.03	112.88
Adjustment below Net Profit	-0.01	0.05	-128.58	0	-10.17
P and L Balance brought forward	803.4	691.65	705	585.42	483
Appropriations	0	0	5.66	1.45	0.29
P and L Bal. carried down	904.69	803.4	691.65	705	585.42
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	30.37	33.49	36.58	31.27	28.11
Book Value	336.89	295.22	262.51	235.5	197.1
Extraordinary Items	0.59	-21.67	-0.84	0.02	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

3030.77

2791.72

2366.28

2108.3

1737.43

Other Income

25.53

8.51

11.98

15.8

6.83

Stock Adjustments

Total Income

3056.3

2800.23

2378.26

2124.1

1744.26

EXPENDITURE :

Raw Materials

Excise Duty

Power and Fuel Cost

4.08

4.3

4.85

6.82

7.36

Other Manufacturing Expenses

83.92

64.11

40.67

40.41

29.23

Employee Cost

2630.5

2393.79

2021.7

1752.97

1419.68

Selling and Administration Expenses

137.78

121.38

97.85

110.34

86.93

Miscellaneous Expenses

16.27

34.45

7.87

4.93

2.77

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

183.77

182.21

205.33

208.64

198.28

Interest and Financial Charges

8.05

5.29

2.45

2.52

2.53

Profit before Depreciation and Tax

175.72

176.92

202.88

206.12

195.75

Depreciation

35.24

34.36

37.73

47.75

51.6

Minority Interest before PAT

Profit Before Tax

140.48

142.56

165.15

158.37

144.15

Tax

39.19

30.86

44.37

37.34

31.27

Profit After Tax

101.29

111.7

120.78

121.03

112.88

Minority Interest after PAT

-0.11

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

101.29

111.7

120.88

121.03

112.88

Adjustment below Net Profit

-0.01

0.05

-128.58

-10.17

P and L Balance brought forward

803.4

691.65

705

585.42

483

Appropriations

5.66

1.45

0.29

P and L Bal. carried down

904.69

803.4

691.65

705

585.42

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

30.37

33.49

36.58

31.27

28.11

Book Value

336.89

295.22

262.51

235.5

197.1

Extraordinary Items

0.59

-21.67

-0.84

0.02

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	33.36	33.36	33.05	38.71	40.16
Reserves and Surplus	1090.37	951.38	834.46	872.83	751.31
Total Shareholders Funds	1123.73	984.74	867.51	911.54	791.47
Secured Loans	0	0	0	0	59.09
Unsecured Loans	165.08	175.12	141.71	74.18	4.14
Total Debt	165.08	175.12	141.71	74.18	63.23
Minority Interest	0	0	-0.07	0	0
Total Liabilities	1288.81	1159.86	1009.15	985.72	854.7
APPLICATION OF FUNDS :
Gross Block	726.91	646.2	629.27	607.2	524.11
Less: Accum. Depreciation	377	341.85	308.34	276.79	230.11
Net Block	349.91	304.35	320.93	330.41	294
Capital Work in Progress	0.18	0	0	0.08	1.1
Investments	18.93	4.88	1.46	1.49	1.41
Current Assets, Loans and Advances
Inventories	0	0	0	0	0
Sundry Debtors	899.77	753.6	638.53	525	474.55
Cash and Bank Balance	281.54	280.55	281.28	311.5	185.79
Loans and Advances	600.41	584.57	607.97	606.72	494.91
Less: Current Liab. and Prov.
Current Liabilities	623.41	558.05	604.29	377.83	285.34
Provisions	238.53	210.04	236.74	411.65	311.72
Net Current Assets	919.78	850.63	686.75	653.74	558.19
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	1288.8	1159.86	1009.14	985.72	854.7
Contingent Liabilities	21.54	19.57	16.91	15.93	30.6

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

33.36

33.05

38.71

40.16

Reserves and Surplus

1090.37

951.38

834.46

872.83

751.31

Total Shareholders Funds

1123.73

984.74

867.51

911.54

791.47

Secured Loans

59.09

Unsecured Loans

165.08

175.12

141.71

74.18

4.14

Total Debt

165.08

175.12

141.71

74.18

63.23

Minority Interest

-0.07

Total Liabilities

1288.81

1159.86

1009.15

985.72

854.7

APPLICATION OF FUNDS :

Gross Block

726.91

646.2

629.27

607.2

524.11

Less: Accum. Depreciation

377

341.85

308.34

276.79

230.11

Net Block

349.91

304.35

320.93

330.41

294

Capital Work in Progress

0.18

0.08

1.1

Investments

18.93

4.88

1.46

1.49

1.41

Current Assets, Loans and Advances

Inventories

Sundry Debtors

899.77

753.6

638.53

525

474.55

Cash and Bank Balance

281.54

280.55

281.28

311.5

185.79

Loans and Advances

600.41

584.57

607.97

606.72

494.91

Less: Current Liab. and Prov.

Current Liabilities

623.41

558.05

604.29

377.83

285.34

Provisions

238.53

210.04

236.74

411.65

311.72

Net Current Assets

919.78

850.63

686.75

653.74

558.19

Miscellaneous Expenses not w/o

Total Assets

1288.8

1159.86

1009.14

985.72

854.7

Contingent Liabilities

21.54

19.57

16.91

15.93

30.6