- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 788.17 | 752.66 | 765.72 | 755.45 | 714.46 |
| Other Income | 0.47 | 0.79 | 0.46 | 2.12 | 0.97 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 788.64 | 753.45 | 766.18 | 757.57 | 715.43 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 19.7 | 19.26 | 20.91 | 25.16 | 25.09 |
| Other Manufacturing Expenses | 361.72 | 354.19 | 395.14 | 390.49 | 352.77 |
| Employee Cost | 200.21 | 194.01 | 190.26 | 181.56 | 155.8 |
| Selling and Administration Expenses | 78.2 | 72.29 | 76.58 | 74.1 | 93.59 |
| Miscellaneous Expenses | 47.56 | 40.11 | 4.03 | 4.77 | 2.35 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 81.25 | 73.59 | 79.26 | 81.49 | 85.83 |
| Interest and Financial Charges | 6.87 | 8.9 | 7.91 | 7.42 | 8.11 |
| Profit before Depreciation and Tax | 74.38 | 64.69 | 71.35 | 74.07 | 77.72 |
| Depreciation | 29.75 | 30.68 | 30.53 | 35.33 | 28.18 |
| Profit Before Tax | 44.62 | 34 | 40.82 | 38.74 | 49.55 |
| Tax | 16.21 | 12.9 | 14.57 | 14.31 | 17.06 |
| Profit After Tax | 28.41 | 21.1 | 26.25 | 24.43 | 32.49 |
| Adjustment below Net Profit | -2.83 | -3.36 | -3.36 | -19.8 | -5.05 |
| P and L Balance brought forward | 97.24 | 96 | 89.61 | 85.98 | 56.7 |
| Appropriations | 13.75 | 16.5 | 16.5 | 1 | 22.8 |
| P and L Bal. carried down | 109.08 | 97.24 | 96 | 89.61 | 61.34 |
| Equity Dividend | 13.75 | 16.5 | 16.5 | 0 | 16.5 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 3.3 |
| Equity Dividend (%) | 16 | 15 | 18 | 18 | 18 |
| Earning Per Share (Rs.) | 3.1 | 2.3 | 2.86 | 2.67 | 3.18 |
| Book Value | 26.62 | 25.34 | 25.18 | 24.41 | 21.25 |
| Extraordinary Items | -0.83 | -0.81 | -0.3 | -0.59 | -0.02 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 91.67 | 91.67 | 91.67 | 91.67 | 91.67 |
| Reserves and Surplus | 152.36 | 140.64 | 139.15 | 132.08 | 103.09 |
| Total Shareholders Funds | 244.03 | 232.31 | 230.82 | 223.75 | 194.76 |
| Secured Loans | 21.29 | 45.56 | 24.81 | 52.17 | 40.41 |
| Unsecured Loans | 11.86 | 30.77 | 53.72 | 9.47 | 19.37 |
| Total Debt | 33.15 | 76.33 | 78.53 | 61.64 | 59.78 |
| Total Liabilities | 277.18 | 308.64 | 309.35 | 285.39 | 254.54 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 396.7 | 387.93 | 360.89 | 336.28 | 553.2 |
| Less: Accum. Depreciation | 116.6 | 93.96 | 65.16 | 35.25 | 267.01 |
| Net Block | 280.1 | 293.97 | 295.73 | 301.03 | 286.19 |
| Capital Work in Progress | 1.26 | 0 | 0 | 2.6 | 2.54 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 8.32 | 9.12 | 9.95 | 9.55 | 12.47 |
| Sundry Debtors | 76.2 | 84.47 | 98.31 | 84.78 | 77.75 |
| Cash and Bank Balance | 22.44 | 7.94 | 6.99 | 6.32 | 6.19 |
| Loans and Advances | 45.81 | 46.92 | 56.4 | 61.66 | 59.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 150.13 | 126.41 | 154.4 | 177.9 | 169.12 |
| Provisions | 6.81 | 7.37 | 3.63 | 2.65 | 20.56 |
| Net Current Assets | -4.17 | 14.67 | 13.62 | -18.24 | -34.2 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 277.19 | 308.64 | 309.35 | 285.39 | 254.53 |
| Contingent Liabilities | 50.09 | 61.69 | 54.18 | 5.06 | 46.27 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDRAPRASTHA MEDICAL CORP.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
