- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 6361.87 | 5014.9 | 4222.51 | 4064.21 | 4059.64 |
Other Income | 215.41 | 162.45 | 108.45 | 78.44 | 30.79 |
Stock Adjustments | 0.57 | 0.4 | 0.26 | -0.74 | 0.17 |
Total Income | 6577.85 | 5177.75 | 4331.22 | 4141.91 | 4090.6 |
EXPENDITURE : | |||||
Raw Materials | 3397.89 | 2491.81 | 2083.98 | 2275.37 | 2340.98 |
Excise Duty | 597.03 | 479.43 | 407.73 | 378.42 | 378.65 |
Power and Fuel Cost | 209.58 | 173.69 | 149.09 | 147.1 | 136.16 |
Other Manufacturing Expenses | 456.51 | 390.57 | 326.29 | 275.33 | 238.84 |
Employee Cost | 142.55 | 106.05 | 91.71 | 78.36 | 66.01 |
Selling and Administration Expenses | 232.61 | 199.26 | 167.94 | 99.56 | 97.2 |
Miscellaneous Expenses | 69.29 | 58.02 | 32.28 | 34.59 | 8.31 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1472.39 | 1278.92 | 1072.2 | 853.18 | 824.45 |
Interest and Financial Charges | 2.05 | 1.69 | 1.21 | 9.92 | 30.44 |
Profit before Depreciation and Tax | 1470.34 | 1277.23 | 1070.99 | 843.26 | 794.01 |
Depreciation | 201.07 | 181.29 | 167.07 | 156.25 | 148.72 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1269.27 | 1095.94 | 903.92 | 687.01 | 645.29 |
Tax | 427.17 | 374.22 | 297.58 | 229.13 | 211.31 |
Profit After Tax | 842.1 | 721.72 | 606.34 | 457.88 | 433.98 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 14.15 |
Profit after Minority Interest and P/L of Assoc. Co. | 842.1 | 721.72 | 606.34 | 457.88 | 448.13 |
Adjustment below Net Profit | -32.41 | -16.18 | -31.01 | -17.96 | 8.03 |
P and L Balance brought forward | 3203.45 | 2568.19 | 2126.92 | 1812.92 | 1403.39 |
Appropriations | 140 | 70 | 133 | 125.62 | 146.03 |
P and L Bal. carried down | 3873.14 | 3203.73 | 2569.25 | 2127.22 | 1713.52 |
Equity Dividend | 140 | 70 | 133 | 84 | 84 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 18.26 |
Equity Dividend (%) | 120 | 100 | 85 | 60 | 60 |
Earning Per Share (Rs.) | 12.03 | 10.31 | 43.31 | 32.71 | 30.71 |
Book Value | 61.65 | 52.1 | 215.12 | 183.6 | 151.1 |
Extraordinary Items | 47.46 | 27.42 | -0.16 | -0.45 | -0.07 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 140 | 140 | 140 | 140 | 140 |
Reserves and Surplus | 4175.71 | 3506.95 | 2871.69 | 2430.42 | 1975.4 |
Total Shareholders Funds | 4315.71 | 3646.95 | 3011.69 | 2570.42 | 2115.4 |
Secured Loans | 0 | 0 | 0 | 0 | 145.31 |
Unsecured Loans | 20.93 | 13.64 | 20.34 | 14.52 | 11.28 |
Total Debt | 20.93 | 13.64 | 20.34 | 14.52 | 156.59 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4336.64 | 3660.59 | 3032.03 | 2584.94 | 2271.99 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3518.41 | 2888.58 | 2399.62 | 2147.42 | 3176.13 |
Less: Accum. Depreciation | 641.56 | 456.55 | 282.47 | 128.23 | 1220.32 |
Net Block | 2876.85 | 2432.03 | 2117.15 | 2019.19 | 1955.81 |
Capital Work in Progress | 478.08 | 386.02 | 351.79 | 266.92 | 254.1 |
Investments | 1777.94 | 1316 | 783.93 | 326.96 | 308.13 |
Current Assets, Loans and Advances | |||||
Inventories | 54.59 | 56.04 | 56.54 | 60.59 | 43.47 |
Sundry Debtors | 221.48 | 226.14 | 201.39 | 251.14 | 235.19 |
Cash and Bank Balance | 607.09 | 558.03 | 608.59 | 453.76 | 231.2 |
Loans and Advances | 184.4 | 134.6 | 101.67 | 82.2 | 71.99 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1857.32 | 1443.69 | 1183.55 | 872.21 | 720.31 |
Provisions | 6.47 | 4.58 | 5.48 | 3.61 | 107.59 |
Net Current Assets | -796.23 | -473.46 | -220.84 | -28.13 | -246.05 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 4336.64 | 3660.59 | 3032.03 | 2584.94 | 2271.99 |
Contingent Liabilities | 3062.17 | 2967.35 | 41.23 | 212.24 | 219.38 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Indraprastha Gas
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %