| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sale of Electrical Energy | 21.97 | 26.16 | 26.02 | 16.88 | 20.05 |
| Other Income | 1.17 | 5.42 | 3.55 | 6.84 | 5.18 |
| Total Income | 23.14 | 31.58 | 29.57 | 23.72 | 25.23 |
| EXPENDITURE : | |||||
| Cost of Fuel and Power Purchased | 0.07 | 0.1 | 0.1 | 0.09 | 0.09 |
| Generation and Distribution Expenses | 7.88 | 7.5 | 7.14 | 5.05 | 7.37 |
| Employee Cost | 2.28 | 2.23 | 2.19 | 1.96 | 1.87 |
| Administration expenses | 2.22 | 2.76 | 2.37 | 1.87 | 1.66 |
| Miscellaneous Expenses | 3.97 | 25.47 | 0.88 | 0.21 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 6.72 | -6.48 | 16.9 | 14.53 | 14.22 |
| Interest and Financial Charges | 7 | 7.67 | 6.71 | 6.79 | 6.17 |
| Profit before Depreciation and Tax | -0.28 | -14.15 | 10.19 | 7.74 | 8.05 |
| Depreciation | 9.32 | 9.5 | 13.67 | 7.55 | 7.54 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -9.6 | -23.64 | -3.48 | 0.19 | 0.51 |
| Tax | 2.66 | -2.66 | -1.49 | -0.54 | 0.28 |
| Profit After Tax | -12.26 | -20.98 | -1.99 | 0.73 | 0.23 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0.04 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -12.26 | -20.98 | -1.99 | 0.77 | 0.23 |
| Adjustment below net profit | 0 | 0 | 0 | 2.13 | 0 |
| P and L Balance brought forward | 0 | 0 | 0 | 7.15 | 0 |
| Appropriations | -12.26 | -20.98 | -1.99 | 0 | 0.23 |
| P and L Balance carried forward | 0 | 0 | 0 | 10.06 | 0 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0.09 | 0.03 |
| Book Value | 22.33 | 23.69 | 26.03 | 19.27 | 18.95 |
| Extraordinary Items | 0 | -23.89 | 0.45 | -0.14 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 89.74 | 89.74 | 89.74 | 89.74 | 89.74 |
| Reserves and Surplus | 110.62 | 122.87 | 143.9 | 83.22 | 80.92 |
| Total Shareholders Funds | 200.36 | 212.61 | 233.64 | 172.96 | 170.66 |
| Secured Loans | 0 | 0 | 0 | 73.89 | 76.66 |
| Unsecured Loans | 101.19 | 99.56 | 100 | 62.16 | 62.16 |
| Service Line and Security Deposits from Customers | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 101.19 | 99.56 | 100 | 136.05 | 138.82 |
| Minority Interest | 0 | 0 | 0 | 0.31 | 0.31 |
| Total Liabilities | 301.55 | 312.17 | 333.64 | 309.32 | 309.79 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 231.92 | 232.34 | 242.22 | 266.39 | 214.89 |
| Less: Accum. Depreciation | 42.72 | 33.4 | 13.62 | 66.51 | 59.32 |
| Net Block | 189.2 | 198.94 | 228.6 | 199.88 | 155.57 |
| Capital Work in Progress | 68.57 | 60.96 | 47.78 | 64.03 | 46.35 |
| Investments | 10.46 | 10.46 | 10.15 | 8.41 | 6.12 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.74 | 0.14 | 1.43 | 3.26 | 3.72 |
| Sundry Debtors | 5.78 | 6.03 | 6.36 | 4.68 | 5.46 |
| Cash and Bank Balance | 6.88 | 7.03 | 9.22 | 4.73 | 4.8 |
| Loans and Advances | 20.7 | 30.2 | 38.32 | 32.3 | 95.71 |
| Less: Current Liabilities and Provisions | |||||
| Current Liabilities | 0.77 | 1.58 | 8.19 | 5.04 | 7.3 |
| Provisions | 0 | 0 | 0.03 | 2.94 | 0.64 |
| Net Current Assets | 33.33 | 41.82 | 47.11 | 36.99 | 101.75 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 301.56 | 312.18 | 333.64 | 309.31 | 309.79 |
| Contingent Liabilities | 16.31 | 13.17 | 10.58 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDOWIND ENERGY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
