- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 47.79 | 58.16 | 45.44 | 49.44 | 37.28 |
| Other Income | 4.12 | -0.68 | 9.19 | -2.25 | 6.48 |
| Total Income | 51.91 | 57.48 | 54.63 | 47.19 | 43.76 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 1.06 | 0.86 | 0.17 | 0.17 | 0.31 |
| Operating and Administrative Expenses | 48.03 | 44.58 | 50.44 | 40.15 | 39.66 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 2.82 | 12.04 | 4.01 | 6.87 | 3.79 |
| Depreciation | 0.59 | 0.65 | 0.83 | 0.56 | 0.19 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2.23 | 11.39 | 3.18 | 6.3 | 3.61 |
| Tax | 0.24 | 2.66 | -0.11 | -0.01 | 0.65 |
| Profit After Tax | 1.99 | 8.73 | 3.29 | 6.31 | 2.96 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 1.99 | 8.73 | 3.29 | 6.31 | 2.96 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 1.13 |
| P and L Balance brought forward | 21.71 | 12.98 | 10.89 | 5.78 | 2.9 |
| Appropriations | 1.21 | 0 | 1.2 | 1.2 | 1.2 |
| P and L Balance carried down | 22.5 | 21.71 | 12.98 | 10.89 | 5.78 |
| Equity Dividend | 1 | 0 | 1 | 1 | 1 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.21 | 0 | 0.2 | 0.2 | 0.2 |
| Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
| Earning Per Share (Rs.) | 1.99 | 8.73 | 3.09 | 6.11 | 2.76 |
| Book Value | 56.38 | 55.57 | 46.84 | 44.76 | 39.65 |
| Extraordinary Items | 0 | 0 | 4.1 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10 | 10 | 10 | 10 | 10 |
| Reserves and Surplus | 46.38 | 45.57 | 36.84 | 34.76 | 29.65 |
| Total Shareholders Funds | 56.38 | 55.57 | 46.84 | 44.76 | 39.65 |
| Secured Loans | 6.73 | 5.19 | 0 | 0 | 4.16 |
| Unsecured Loans | 0.96 | 0.86 | 0.65 | 0.1 | 0.1 |
| Total Debt | 7.69 | 6.05 | 0.65 | 0.1 | 4.26 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 64.07 | 61.62 | 47.49 | 44.86 | 43.91 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 14.68 | 13.65 | 6.79 | 8.35 | 4.8 |
| Less: Accumulated Depreciation | 4.71 | 4.12 | 3.47 | 2.64 | 2.08 |
| Net Block | 9.97 | 9.53 | 3.32 | 5.71 | 2.72 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1.84 |
| Investments | 6.79 | 7.27 | 6.79 | 6.91 | 11.18 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 57.86 | 46.66 | 38.02 | 28.5 | 30.79 |
| Loans and Advances | 7.9 | 12.01 | 8.61 | 7.44 | 5.98 |
| Less: Current Liabilities and Provisions | 18.45 | 13.84 | 9.25 | 3.71 | 8.61 |
| Net Current Assets | 47.31 | 44.83 | 37.38 | 32.23 | 28.16 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 64.07 | 61.63 | 47.49 | 44.85 | 43.9 |
| Contingent Liabilities | 8.38 | 11.36 | 13.37 | 10.32 | 10.88 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDO THAI SECURITIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
