- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 361.85 | 331.16 | 85.44 | 59.21 | 71.5 |
Other Income | -51.94 | 40.68 | 12.39 | 5.63 | 4.04 |
Total Income | 309.91 | 371.84 | 97.83 | 64.84 | 75.54 |
EXPENDITURE : | |||||
Interest and Financial Charges | 69.21 | 41.37 | 15.59 | 14.43 | 9.27 |
Operating and Administrative Expenses | 226.34 | 313.3 | 72.1 | 50.05 | 39.35 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 14.35 | 17.16 | 10.13 | 0.36 | 26.93 |
Depreciation | 11.48 | 11.17 | 1.18 | 1.39 | 2.46 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2.87 | 5.99 | 8.95 | -1.02 | 24.46 |
Tax | 2.54 | 2.43 | 5.51 | 0.75 | 5.67 |
Profit After Tax | 0.33 | 3.56 | 3.44 | -1.77 | 18.79 |
Minority Interest after PAT | 0.55 | 0.9 | 0.36 | 0.06 | 0 |
Profit/Loss of Associate Company | -1.59 | -0.14 | 0.26 | 0.6 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -1.82 | 2.52 | 3.33 | -1.23 | 18.79 |
Adjustment below net profit | 0 | 0.94 | -0.01 | 3.11 | 3.61 |
P and L Balance brought forward | 46.67 | 43.82 | 40.77 | 39.09 | 17.1 |
Appropriations | 1.09 | 0.61 | 0.29 | 0.2 | 0.09 |
P and L Balance carried down | 43.76 | 46.67 | 43.82 | 40.77 | 39.42 |
Equity Dividend | 0.7 | 0.08 | 0.18 | 0.08 | 0.08 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.14 | 0.26 | -0.02 | 0.02 | 0.02 |
Equity Dividend (%) | 0 | 10 | 2 | 2 | 2 |
Earning Per Share (Rs.) | 0 | 0.7 | 0.93 | 0 | 5.22 |
Book Value | 34.95 | 35.69 | 22.77 | 21.82 | 20.57 |
Extraordinary Items | 0 | -2.14 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 |
Reserves and Surplus | 122.06 | 124.71 | 78.26 | 74.87 | 70.35 |
Total Shareholders Funds | 125.66 | 128.31 | 81.86 | 78.47 | 73.95 |
Secured Loans | 519.86 | 463.98 | 207.57 | 107.82 | 59.79 |
Unsecured Loans | 117.76 | 141.75 | 7.03 | 28.79 | 51.82 |
Total Debt | 637.62 | 605.73 | 214.6 | 136.61 | 111.61 |
Minority Interest | 56.77 | 55.11 | 41.12 | 39.26 | 38.94 |
Total Liabilities | 820.05 | 789.15 | 337.58 | 254.34 | 224.5 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 69.82 | 67.65 | 23.42 | 16.77 | 16.07 |
Less: Accumulated Depreciation | 31.46 | 20.53 | 12.67 | 12.11 | 10.88 |
Net Block | 38.36 | 47.12 | 10.75 | 4.66 | 5.19 |
Capital Work in Progress | 0 | 0 | 0 | 1.65 | 0 |
Investments | 137.73 | 131.38 | 50.27 | 28.41 | 46.33 |
Current Assts.,Loans and Advances | |||||
Current Assets | 289.68 | 293.41 | 184.88 | 151.14 | 179.73 |
Loans and Advances | 531.15 | 415.8 | 198.6 | 130.6 | 42.99 |
Less: Current Liabilities and Provisions | 176.88 | 98.57 | 106.92 | 62.14 | 49.75 |
Net Current Assets | 643.95 | 610.64 | 276.56 | 219.6 | 172.97 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 820.04 | 789.14 | 337.58 | 254.32 | 224.49 |
Contingent Liabilities | 347.91 | 402.92 | 359.7 | 120.96 | 130.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDIANIVESH LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %