- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 524.2 | 479.09 | 518.9 | 501.83 |
Other Income | 15.6 | 9.3 | 11.38 | 7.34 |
Stock Adjustments | 4.69 | 8.9 | 3.9 | -1.32 |
Total Income | 544.49 | 497.29 | 534.18 | 507.85 |
EXPENDITURE : | ||||
Raw Materials | 444.88 | 415.5 | 453.25 | 438.13 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.36 | 0.35 | 0.33 | 0.32 |
Other Manufacturing Expenses | 0.66 | 0.64 | 0.6 | 0.61 |
Employee Cost | 23.13 | 20.45 | 18.1 | 16.15 |
Selling and Administration Expenses | 3 | 2.8 | 2.45 | 13.62 |
Miscellaneous Expenses | 13.24 | 12.91 | 12.84 | 0.5 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 59.22 | 44.64 | 46.62 | 38.52 |
Interest and Financial Charges | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 59.22 | 44.64 | 46.62 | 38.52 |
Depreciation | 0.98 | 0.9 | 0.82 | 0.75 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 58.24 | 43.73 | 45.8 | 37.77 |
Tax | 17 | 12.62 | 13.73 | 11.16 |
Profit After Tax | 41.24 | 31.11 | 32.07 | 26.61 |
Minority Interest after PAT | 0.09 | 0.01 | 0 | 0 |
Profit/Loss of Associate Company | 0.17 | 0.26 | 0.15 | 0.12 |
Profit after Minority Interest and P/L of Assoc. Co. | 41.32 | 31.36 | 32.22 | 26.73 |
Adjustment below Net Profit | -1.88 | -1.02 | -0.85 | 0 |
P and L Balance brought forward | 35.59 | 27.23 | 18.02 | 11.73 |
Appropriations | 27.15 | 21.99 | 22.16 | 26.01 |
P and L Bal. carried down | 47.87 | 35.59 | 27.23 | 12.45 |
Equity Dividend | 9.15 | 4.99 | 4.16 | 7.49 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 1.52 |
Equity Dividend (%) | 180 | 110 | 110 | 90 |
Earning Per Share (Rs.) | 49.66 | 37.69 | 38.73 | 30.3 |
Book Value | 1216.84 | 1057.97 | 899.9 | 279.72 |
Extraordinary Items | 5.33 | 4.22 | 6.55 | 0.24 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 8.32 | 8.32 | 8.32 | 8.32 |
Reserves and Surplus | 1004.09 | 871.87 | 740.36 | 224.39 |
Total Shareholders Funds | 1012.41 | 880.19 | 748.68 | 232.71 |
Secured Loans | 13.53 | 19.27 | 12.06 | 13.49 |
Unsecured Loans | 8.65 | 0.5 | 0.41 | 0.35 |
Total Debt | 22.18 | 19.77 | 12.47 | 13.84 |
Minority Interest | 0.61 | 0.51 | 0 | 0 |
Total Liabilities | 1035.2 | 900.47 | 761.15 | 246.55 |
APPLICATION OF FUNDS : | ||||
Gross Block | 19.61 | 17.53 | 14.19 | 20.97 |
Less: Accum. Depreciation | 2.13 | 1.4 | 0.65 | 10.13 |
Net Block | 17.48 | 16.13 | 13.54 | 10.84 |
Capital Work in Progress | 0 | 0.28 | 0 | 0 |
Investments | 961.53 | 790.72 | 674.82 | 115.52 |
Current Assets, Loans and Advances | ||||
Inventories | 56.4 | 52.5 | 45.1 | 48.66 |
Sundry Debtors | 74.78 | 67.3 | 57.98 | 55.64 |
Cash and Bank Balance | 16.91 | 23 | 14.32 | 55.62 |
Loans and Advances | 9.93 | 5.58 | 14.05 | 6.02 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 101.82 | 55.06 | 58.66 | 45.76 |
Provisions | 0 | 0 | 0 | 0 |
Net Current Assets | 56.2 | 93.32 | 72.79 | 120.18 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 1035.21 | 900.45 | 761.15 | 246.54 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDIA MOTOR PARTS & ACCESSORIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %