| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 6.69 | 35.3 |
| Other Income | 0.16 | 0 |
| Stock Adjustments | -0.58 | 0 |
| Total Income | 6.27 | 35.3 |
| EXPENDITURE : | ||
| Raw Materials | 5.43 | 35.22 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 0.38 | 0 |
| Other Manufacturing Expenses | 0 | 0 |
| Employee Cost | 0.04 | 0 |
| Selling and Administration Expenses | 0.06 | 0.04 |
| Miscellaneous Expenses | 0.12 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.24 | 0.03 |
| Interest and Financial Charges | 0.32 | 0 |
| Profit before Depreciation and Tax | -0.08 | 0.03 |
| Depreciation | 0.07 | 0 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | -0.15 | 0.03 |
| Tax | -0.03 | 0 |
| Profit After Tax | -0.12 | 0.03 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.12 | 0.03 |
| Adjustment below Net Profit | 0 | 0 |
| P and L Balance brought forward | -1.62 | -1.65 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | -1.75 | -1.62 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.11 |
| Book Value | 8.81 | 9.25 |
| Extraordinary Items | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 2.8 | 2.8 |
| Reserves and Surplus | -0.33 | -0.21 |
| Total Shareholders Funds | 2.47 | 2.59 |
| Secured Loans | 3.89 | 0 |
| Unsecured Loans | 2.17 | 7.95 |
| Total Debt | 6.06 | 7.95 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 8.53 | 10.54 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 2.71 | 0 |
| Less: Accum. Depreciation | 0.83 | 0 |
| Net Block | 1.88 | 0 |
| Capital Work in Progress | 0 | 0 |
| Investments | 0.02 | 0 |
| Current Assets, Loans and Advances | ||
| Inventories | 5.35 | 0 |
| Sundry Debtors | 3.62 | 2.36 |
| Cash and Bank Balance | 0.02 | 0.03 |
| Loans and Advances | 10.65 | 21.1 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 13 | 12.93 |
| Provisions | 0.02 | 0.01 |
| Net Current Assets | 6.62 | 10.55 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 8.52 | 10.55 |
| Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDIA INFRASPACE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
