| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.5 | 0.88 | 0.18 | 0.51 | 0.73 |
| Other Income | 0.12 | 0.09 | 0.1 | 0.09 | 0.08 |
| Stock Adjustments | 0.01 | -0.06 | 0.05 | 0 | -0.18 |
| Total Income | 0.63 | 0.91 | 0.33 | 0.6 | 0.63 |
| EXPENDITURE : | |||||
| Raw Materials | 0.14 | 0.22 | 0.07 | 0.13 | 0.08 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.01 | 0.02 | 0.04 |
| Employee Cost | 0.3 | 0.3 | 0.3 | 0.32 | 0.27 |
| Selling and Administration Expenses | 0.13 | 0.13 | 0.1 | 0.11 | 0.19 |
| Miscellaneous Expenses | 0.13 | 0.12 | 0.08 | 0.12 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.1 | 0.08 | -0.24 | -0.11 | -0.09 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -0.1 | 0.08 | -0.24 | -0.11 | -0.09 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 |
| Profit Before Tax | -0.12 | 0.05 | -0.27 | -0.16 | -0.14 |
| Tax | 0.01 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.13 | 0.05 | -0.27 | -0.16 | -0.14 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -5.29 | -5.34 | -5.07 | -4.91 | -4.77 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -5.42 | -5.29 | -5.34 | -5.07 | -4.91 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.09 | 0 | 0 | 0 |
| Book Value | 0.55 | 0.78 | 0.72 | 1.15 | 1.43 |
| Extraordinary Items | 0 | 0 | 0 | 0 | -0.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 |
| Reserves and Surplus | -5.4 | -5.27 | -5.3 | -5.06 | -4.9 |
| Total Shareholders Funds | 0.31 | 0.44 | 0.41 | 0.65 | 0.81 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.03 | 0.04 | 0.09 | 0.01 | 0.01 |
| Total Debt | 0.03 | 0.04 | 0.09 | 0.01 | 0.01 |
| Total Liabilities | 0.34 | 0.48 | 0.5 | 0.66 | 0.82 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| Less: Accum. Depreciation | 0.68 | 0.65 | 0.63 | 0.6 | 0.55 |
| Net Block | 0.56 | 0.59 | 0.61 | 0.64 | 0.69 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.02 | 0.01 | 0.08 | 0.03 | 0.08 |
| Sundry Debtors | 0 | 0 | 0 | 0.01 | 0.07 |
| Cash and Bank Balance | 0.05 | 0.18 | 0.06 | 0.14 | 0.16 |
| Loans and Advances | 0.12 | 0.08 | 0.06 | 0.06 | 0.08 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.33 | 0.28 | 0.26 | 0.07 | 0.13 |
| Provisions | 0.09 | 0.1 | 0.06 | 0.15 | 0.13 |
| Net Current Assets | -0.23 | -0.11 | -0.12 | 0.02 | 0.13 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 0.33 | 0.48 | 0.49 | 0.66 | 0.82 |
| Contingent Liabilities | 0.22 | 0.18 | 0.17 | 0.24 | 0.28 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INCON ENGINEERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
