- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 36.57 | 40.36 | 45.01 | 51.57 | 70.91 |
Other Income | 1.19 | 0.68 | 0.61 | 0.48 | 0.54 |
Stock Adjustments | 2.48 | -2.02 | 2.06 | 2.22 | 2.42 |
Total Income | 40.24 | 39.02 | 47.68 | 54.27 | 73.87 |
EXPENDITURE : | |||||
Raw Materials | 12.05 | 12.05 | 15.33 | 15.85 | 26.68 |
Excise Duty | 0 | 0.06 | 0.33 | 0.33 | 0.37 |
Power and Fuel Cost | 4.08 | 6.14 | 5.9 | 6.65 | 7.7 |
Other Manufacturing Expenses | 9.78 | 8.94 | 11.45 | 13.67 | 14.43 |
Employee Cost | 1.68 | 1.87 | 1.72 | 1.98 | 1.83 |
Selling and Administration Expenses | 4.52 | 4.16 | 4.55 | 6.09 | 8.63 |
Miscellaneous Expenses | 2.29 | 0.21 | 0.7 | 0.09 | 0.15 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.83 | 5.6 | 7.71 | 9.62 | 14.08 |
Interest and Financial Charges | 2.02 | 2.25 | 2.5 | 2.85 | 3.36 |
Profit before Depreciation and Tax | 3.81 | 3.35 | 5.21 | 6.77 | 10.72 |
Depreciation | 2.82 | 2.88 | 2.74 | 2.96 | 3.09 |
Profit Before Tax | 1 | 0.47 | 2.47 | 3.81 | 7.63 |
Tax | 0.14 | 0.07 | 0.82 | 1.26 | 2.48 |
Profit After Tax | 0.86 | 0.4 | 1.65 | 2.55 | 5.15 |
Adjustment below Net Profit | -0.01 | -0.01 | -0.03 | 0 | -0.15 |
P and L Balance brought forward | 37.8 | 37.6 | 36.26 | 33.83 | 29.34 |
Appropriations | 0.19 | 0.19 | 0.28 | 0.32 | 0.51 |
P and L Bal. carried down | 38.46 | 37.8 | 37.6 | 36.06 | 33.83 |
Equity Dividend | 0.07 | 0.07 | 0.16 | 0.16 | 0.33 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.03 | 0.07 |
Equity Dividend (%) | 2 | 2 | 2 | 5 | 10 |
Earning Per Share (Rs.) | 0.53 | 0.25 | 1.02 | 7.75 | 15.65 |
Book Value | 26.66 | 26.18 | 25.98 | 124.81 | 117.57 |
Extraordinary Items | -0.29 | 0.03 | 0.05 | 0.01 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 |
Reserves and Surplus | 40.1 | 39.32 | 39 | 37.34 | 34.99 |
Total Shareholders Funds | 43.35 | 42.57 | 42.25 | 40.59 | 38.24 |
Secured Loans | 15.87 | 16.98 | 15.97 | 17.57 | 17.12 |
Unsecured Loans | 1.57 | 1.74 | 3.68 | 3.24 | 4.12 |
Total Debt | 17.44 | 18.72 | 19.65 | 20.81 | 21.24 |
Total Liabilities | 60.79 | 61.29 | 61.9 | 61.4 | 59.48 |
APPLICATION OF FUNDS : | |||||
Gross Block | 50.93 | 51.59 | 53.75 | 53.83 | 52.66 |
Less: Accum. Depreciation | 28.94 | 27.55 | 27.23 | 27.03 | 24.15 |
Net Block | 21.99 | 24.04 | 26.52 | 26.8 | 28.51 |
Capital Work in Progress | 0.26 | 0.96 | 0.68 | 0.46 | 0.37 |
Investments | 0.3 | 0.3 | 0.3 | 0.3 | 0.48 |
Current Assets, Loans and Advances | |||||
Inventories | 20.88 | 18.01 | 20.97 | 20.76 | 19.28 |
Sundry Debtors | 20.5 | 30.39 | 28.02 | 31.03 | 23.61 |
Cash and Bank Balance | 1.08 | 0.47 | 0.28 | 0.58 | 1.16 |
Loans and Advances | 10.32 | 9.85 | 7.89 | 5.7 | 5.61 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 14.05 | 22.17 | 22.26 | 23.09 | 18.26 |
Provisions | 0.48 | 0.55 | 0.48 | 1.12 | 1.27 |
Net Current Assets | 38.25 | 36 | 34.42 | 33.86 | 30.13 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 60.8 | 61.3 | 61.92 | 61.42 | 59.49 |
Contingent Liabilities | 2.55 | 2.61 | 5.04 | 0 | 4.59 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INANI MARBLES & INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %