- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 413.31 | 450.3 | 424.71 | 396.49 | 357.75 |
| Other Income | 0.95 | 0.92 | 0.87 | 0.76 | 0.72 |
| Stock Adjustments | 9.53 | 29.55 | 8.16 | 1.41 | 0.85 |
| Total Income | 423.79 | 480.77 | 433.74 | 398.66 | 359.32 |
| EXPENDITURE : | |||||
| Raw Materials | 340.81 | 389.29 | 327.36 | 289.79 | 260.63 |
| Excise Duty | 0 | 4.66 | 31.66 | 36.38 | 28.65 |
| Power and Fuel Cost | 2.85 | 2.31 | 2.25 | 1.9 | 2.1 |
| Other Manufacturing Expenses | 0.28 | 0.29 | 0.25 | 0.34 | 0.35 |
| Employee Cost | 16.1 | 15.47 | 14.77 | 12.86 | 12.4 |
| Selling and Administration Expenses | 21.13 | 21.74 | 18.03 | 18.99 | 22.04 |
| Miscellaneous Expenses | 4.9 | 5.52 | 3.94 | 3.87 | 2.36 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 37.72 | 41.47 | 35.48 | 34.51 | 30.8 |
| Interest and Financial Charges | 28.46 | 26.74 | 24.37 | 23.93 | 20.77 |
| Profit before Depreciation and Tax | 9.26 | 14.73 | 11.11 | 10.58 | 10.03 |
| Depreciation | 6.5 | 6.59 | 6.04 | 5.93 | 6.34 |
| Profit Before Tax | 2.77 | 8.14 | 5.07 | 4.66 | 3.7 |
| Tax | 0.81 | 2.26 | 1.68 | 1.56 | 1.11 |
| Profit After Tax | 1.96 | 5.88 | 3.39 | 3.1 | 2.59 |
| Adjustment below Net Profit | 0.19 | -0.13 | -0.08 | 0 | 0 |
| P and L Balance brought forward | 31.02 | 25.7 | 22.2 | 18.12 | 17.42 |
| Appropriations | 0.43 | 0.43 | 0 | 1.36 | 1.89 |
| P and L Bal. carried down | 32.73 | 31.02 | 25.51 | 19.86 | 18.12 |
| Equity Dividend | 0.43 | 0.43 | 0 | 0.46 | 0.41 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0.03 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.09 | 0.08 |
| Equity Dividend (%) | 0 | 5 | 5 | 5 | 5 |
| Earning Per Share (Rs.) | 2.27 | 6.81 | 3.92 | 3.48 | 3.04 |
| Book Value | 130.34 | 128.36 | 121.99 | 115.44 | 114.48 |
| Extraordinary Items | -0.03 | 0 | 0 | -0.01 | -0.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8.64 | 8.64 | 8.64 | 8.64 | 8.96 |
| Reserves and Surplus | 105.54 | 102.25 | 96.74 | 93.43 | 87.5 |
| Total Shareholders Funds | 114.18 | 110.89 | 105.38 | 102.07 | 96.46 |
| Secured Loans | 100.9 | 96.83 | 95.44 | 97 | 93.15 |
| Unsecured Loans | 36.03 | 13.6 | 1.96 | 0.23 | 5.12 |
| Total Debt | 136.93 | 110.43 | 97.4 | 97.23 | 98.27 |
| Total Liabilities | 251.11 | 221.32 | 202.78 | 199.3 | 194.73 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 149.71 | 140.25 | 130.19 | 123.51 | 122.22 |
| Less: Accum. Depreciation | 71.01 | 64.51 | 58.11 | 51.93 | 45.87 |
| Net Block | 78.7 | 75.74 | 72.08 | 71.58 | 76.35 |
| Capital Work in Progress | 0 | 0 | 4.58 | 3.7 | 0 |
| Investments | 0.77 | 0.77 | 0.77 | 0.78 | 0.78 |
| Current Assets, Loans and Advances | |||||
| Inventories | 130.42 | 119.37 | 93.44 | 81.46 | 78.79 |
| Sundry Debtors | 141.12 | 157.63 | 163.55 | 158.48 | 124.57 |
| Cash and Bank Balance | 18.36 | 15.64 | 12.69 | 10.52 | 9.4 |
| Loans and Advances | 21.12 | 18.56 | 22.29 | 21 | 18.16 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 135.83 | 161.24 | 163.53 | 145.9 | 111.53 |
| Provisions | 3.55 | 5.16 | 3.1 | 2.33 | 1.79 |
| Net Current Assets | 171.64 | 144.8 | 125.34 | 123.23 | 117.6 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 251.11 | 221.31 | 202.77 | 199.29 | 194.73 |
| Contingent Liabilities | 188.37 | 184.11 | 173.85 | 144.24 | 146.26 |
If I had made LUMPSUM investment of ₹ 1,00,000
in IMP POWERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
