- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 606.16 | 671.2 | 516.44 | 447.62 | 386.42 |
| Other Income | 25.04 | 33.85 | 17.08 | 14.3 | 17.14 |
| Stock Adjustments | 0.9 | -0.17 | 1.24 | -0.35 | 0.95 |
| Total Income | 632.1 | 704.88 | 534.76 | 461.57 | 404.51 |
| EXPENDITURE : | |||||
| Raw Materials | 336 | 360.91 | 300.86 | 265.14 | 237.18 |
| Excise Duty | 0 | 0 | 0 | 2.64 | 1.34 |
| Power and Fuel Cost | 11.28 | 11.51 | 6.71 | 5.54 | 4.75 |
| Other Manufacturing Expenses | 27.99 | 31.97 | 24.06 | 11.03 | 18.42 |
| Employee Cost | 56.19 | 52.04 | 27.18 | 31.85 | 27.68 |
| Selling and Administration Expenses | 49.95 | 46.6 | 32.03 | 19.5 | 15.42 |
| Miscellaneous Expenses | 9.11 | 9.97 | 4.77 | 3.3 | 2.19 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 141.59 | 191.88 | 139.16 | 122.58 | 97.53 |
| Interest and Financial Charges | 15.73 | 13.11 | 3.55 | 6.26 | 7.08 |
| Profit before Depreciation and Tax | 125.86 | 178.77 | 135.61 | 116.32 | 90.45 |
| Depreciation | 39.93 | 37.91 | 22.03 | 18.96 | 18.8 |
| Profit Before Tax | 85.92 | 140.86 | 113.59 | 97.36 | 71.65 |
| Tax | 28.51 | 45.6 | 38.27 | 33.72 | 22.7 |
| Profit After Tax | 57.41 | 95.26 | 75.32 | 63.64 | 48.95 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -1.5 |
| P and L Balance brought forward | 227.45 | 156.54 | 127.64 | 80.59 | 54.11 |
| Appropriations | 22.14 | 24.35 | 5.53 | 20.26 | 20.97 |
| P and L Bal. carried down | 262.72 | 227.45 | 197.44 | 123.97 | 80.59 |
| Equity Dividend | 18.37 | 20.23 | 4.59 | 16.83 | 13.62 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 3.78 | 4.12 | 0.93 | 3.43 | 2.72 |
| Equity Dividend (%) | 49 | 60 | 66.1 | 55 | 44.4 |
| Earning Per Share (Rs.) | 18.24 | 31.12 | 24.3 | 19.67 | 15.1 |
| Book Value | 136.48 | 130.28 | 119.3 | 96.19 | 81.99 |
| Extraordinary Items | 0 | -0.05 | 0 | -0.04 | -0.03 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 31.48 | 30.61 | 30.61 | 30.61 | 30.61 |
| Reserves and Surplus | 398.11 | 368.16 | 334.56 | 263.81 | 220.34 |
| Total Shareholders Funds | 429.59 | 398.77 | 365.17 | 294.42 | 250.95 |
| Secured Loans | 100.68 | 77.72 | 21.91 | 42.85 | 54.93 |
| Unsecured Loans | 17.64 | 64.28 | 0 | 1.28 | 2.58 |
| Total Debt | 118.32 | 142 | 21.91 | 44.13 | 57.51 |
| Total Liabilities | 547.91 | 540.77 | 387.08 | 338.55 | 308.46 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 485.21 | 390.27 | 179.67 | 256.28 | 223.21 |
| Less: Accum. Depreciation | 102.69 | 70.44 | 21.73 | 118.49 | 102.15 |
| Net Block | 382.52 | 319.83 | 157.94 | 137.79 | 121.06 |
| Capital Work in Progress | 23.04 | 43.8 | 2.57 | 11.72 | 1.21 |
| Investments | 34.13 | 50.31 | 174.08 | 33.7 | 26.13 |
| Current Assets, Loans and Advances | |||||
| Inventories | 61.71 | 60.88 | 44.35 | 34.24 | 33.06 |
| Sundry Debtors | 141.72 | 169.21 | 103.24 | 85.93 | 78.52 |
| Cash and Bank Balance | 3.02 | 106.38 | 10.02 | 126.03 | 91.14 |
| Loans and Advances | 29.77 | 55.27 | 11.94 | 41.82 | 90.14 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 122.95 | 258.6 | 116.28 | 92.38 | 92.18 |
| Provisions | 5.06 | 6.31 | 0.79 | 40.31 | 40.61 |
| Net Current Assets | 108.21 | 126.83 | 52.48 | 155.33 | 160.07 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 547.9 | 540.77 | 387.07 | 338.54 | 308.47 |
| Contingent Liabilities | 1.35 | 1.43 | 0.78 | 1.8 | 8.69 |
If I had made LUMPSUM investment of ₹ 1,00,000
in IGARASHI MOTORS INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
