| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 41462.91 | 38832.31 | 37816.09 | 20849.45 | 34453.35 |
| Other Income | 590.96 | 132.06 | 130.28 | 0.05 | 42.76 |
| Total Income | 42053.87 | 38964.37 | 37946.37 | 20849.5 | 34496.11 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 23.26 | 20.15 | 15.26 | 0.06 | 16.84 |
| Operating and Administrative Expenses | 40699.47 | 37061.57 | 36009.99 | 19007.69 | 32797.91 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 1331.14 | 1882.64 | 1921.12 | 1841.75 | 1681.36 |
| Depreciation | 56.71 | 43.68 | 57.87 | 0.05 | 39.6 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1274.43 | 1838.98 | 1863.25 | 1841.71 | 1641.76 |
| Tax | 135.5 | 219.81 | 181.59 | 191.56 | 1.41 |
| Profit After Tax | 1138.93 | 1619.17 | 1681.66 | 1650.15 | 1640.35 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 1138.93 | 1619.17 | 1681.66 | 1650.15 | 1640.35 |
| Adjustment below net profit | 0 | 0 | -0.02 | 0 | 0 |
| P and L Balance brought forward | 1693.36 | 1266.29 | 249.33 | 47.07 | -1043.1 |
| Appropriations | 848.02 | 1192.1 | 664.68 | 1447.89 | 552.62 |
| P and L Balance carried down | 1984.27 | 1693.36 | 1266.29 | 249.33 | 44.63 |
| Equity Dividend | 703.42 | 990.47 | 552.27 | 1202.99 | 836.82 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 144.59 | 201.63 | 112.41 | 244.89 | 160.48 |
| Equity Dividend (%) | 31.5 | 67 | 73.5 | 84 | 58.45 |
| Earning Per Share (Rs.) | 7.93 | 11.28 | 10.93 | 9.81 | 10.34 |
| Book Value | 47.69 | 45.64 | 44.55 | 35.41 | 36.76 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 1435.78 | 1435.5 | 1435.35 | 1432.32 | 1431.72 |
| Reserves and Surplus | 5435.35 | 5138.19 | 4970.68 | 7857.36 | 5064.22 |
| Total Shareholders Funds | 6871.13 | 6573.69 | 6406.03 | 9289.68 | 6495.94 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 1028.94 | 0 |
| Total Debt | 0 | 0 | 0 | 1028.94 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 6871.13 | 6573.69 | 6406.03 | 10318.62 | 6495.94 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 816.45 | 744.2 | 514.51 | 464.79 | 209.14 |
| Less: Accumulated Depreciation | 353.69 | 339.72 | 307.94 | 252.69 | 0 |
| Net Block | 462.76 | 404.48 | 206.57 | 212.1 | 209.14 |
| Capital Work in Progress | 12.94 | 17.58 | 7.23 | 7.49 | 5.96 |
| Investments | 159003.14 | 138537.41 | 121580.63 | 103023.81 | 24713.15 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 661.04 | 203.81 | 213.73 | 351.09 | 255.48 |
| Loans and Advances | 2676.14 | 2510.52 | 2652.02 | 1126.25 | 1233.45 |
| Less: Current Liabilities and Provisions | 3664.4 | 3447.85 | 2836.54 | 2201.32 | 2157.53 |
| Net Current Assets | -327.22 | -733.52 | 29.21 | -723.98 | -668.6 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 159151.62 | 138225.95 | 121823.64 | 102519.42 | 24259.65 |
| Contingent Liabilities | 403.07 | 203.12 | 207.27 | 200.65 | 196.92 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ICICI Prudential Life Insurance Company Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
