- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 583.76 | 387.75 | 710.81 | 1168.45 | 1005.25 |
Other Income | 17.44 | 14.62 | 35.37 | 23.95 | 85.69 |
Stock Adjustments | -12.24 | 343.46 | 459.36 | 157.95 | 367.84 |
Total Income | 588.96 | 745.83 | 1205.54 | 1350.35 | 1458.78 |
EXPENDITURE : | |||||
Raw Materials | 228.82 | 353.21 | 598.11 | 559.12 | 614.48 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 1.91 | 4.48 | 7.57 | 11.81 | 11.6 |
Other Manufacturing Expenses | 0.18 | 0.04 | 0.13 | 0.16 | 46.9 |
Employee Cost | 22.3 | 30.82 | 37.92 | 42.32 | 38.68 |
Selling and Administration Expenses | 19.03 | 20.91 | 40.31 | 47.74 | 41.6 |
Miscellaneous Expenses | 1.53 | 2.18 | 5.26 | 26.11 | 3.72 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 315.19 | 334.19 | 516.23 | 663.08 | 701.8 |
Interest and Financial Charges | 191.92 | 267.97 | 300.33 | 368.92 | 387.55 |
Profit before Depreciation and Tax | 123.27 | 66.22 | 215.9 | 294.16 | 314.25 |
Depreciation | 5.39 | 6.77 | 7.34 | 7.74 | 6.71 |
Profit Before Tax | 117.88 | 59.45 | 208.57 | 286.42 | 307.53 |
Tax | 21.7 | -35.88 | 33.32 | -54.04 | 81.2 |
Profit After Tax | 96.18 | 95.33 | 175.25 | 340.46 | 226.33 |
Adjustment below Net Profit | -0.46 | 0.96 | -0.43 | -0.33 | 3.52 |
P and L Balance brought forward | 558.27 | 461.98 | 287.17 | 1.28 | 37.92 |
Appropriations | 0 | 0 | 0 | 54.24 | 267 |
P and L Bal. carried down | 653.99 | 558.27 | 461.98 | 287.17 | 0.77 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.12 | 2.2 | 4.04 | 8.13 | 5.4 |
Book Value | 258.05 | 264.03 | 260.84 | 262.42 | 254.29 |
Extraordinary Items | 0 | 0 | 4.49 | -3.36 | 25.38 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 454 | 434 | 434 | 419 | 419 |
Reserves and Surplus | 11261.72 | 11024.79 | 10886.51 | 10576.7 | 10236.06 |
Total Shareholders Funds | 11715.72 | 11458.79 | 11320.51 | 10995.7 | 10655.06 |
Secured Loans | 1504.05 | 1706.04 | 1927.93 | 1950.69 | 2206.46 |
Unsecured Loans | 6.45 | 6.92 | 55.23 | 72.25 | 1.64 |
Total Debt | 1510.5 | 1712.96 | 1983.16 | 2022.94 | 2208.1 |
Total Liabilities | 13226.22 | 13171.75 | 13303.67 | 13018.64 | 12863.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 250.32 | 252.09 | 252.55 | 141.55 | 152.87 |
Less: Accum. Depreciation | 38.28 | 34.53 | 28.16 | 10.78 | 33.8 |
Net Block | 212.04 | 217.56 | 224.39 | 130.77 | 119.07 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 789.87 | 1084.22 | 1092.02 | 1212.87 | 1236.45 |
Current Assets, Loans and Advances | |||||
Inventories | 12033.08 | 12264.83 | 11644.58 | 11063.31 | 10905.36 |
Sundry Debtors | 378.82 | 382.44 | 261.95 | 163.18 | 190.97 |
Cash and Bank Balance | 125.32 | 115.83 | 114.06 | 136.54 | 186.89 |
Loans and Advances | 2547.82 | 2154.96 | 2518.81 | 3063.39 | 3360.23 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2710.25 | 2917.65 | 2385.14 | 2600.22 | 2921.12 |
Provisions | 150.47 | 130.42 | 166.99 | 151.18 | 214.7 |
Net Current Assets | 12224.32 | 11869.99 | 11987.27 | 11675.02 | 11507.63 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 13226.23 | 13171.77 | 13303.68 | 13018.66 | 12863.15 |
Contingent Liabilities | 2415.47 | 2488.6 | 1896.68 | 1786.07 | 1516.58 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HOUSING DEVELOPMENT & INFRASTRUCTURE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %