- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 5.86 | 5.6 | 7.38 | 6.94 | 7.33 |
Other Income | 39.38 | 4.82 | 1.66 | 4.86 | 0.97 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 45.24 | 10.42 | 9.04 | 11.8 | 8.3 |
EXPENDITURE : | |||||
Raw Materials | 4.11 | 3 | 2.72 | 2.46 | 2.96 |
Excise Duty | 0 | 0.19 | 0.61 | 0.58 | 0.65 |
Power and Fuel Cost | 0.05 | 0.11 | 0.14 | 0.12 | 0.12 |
Other Manufacturing Expenses | 0.72 | 1 | 0.86 | 1.07 | 0.82 |
Employee Cost | 1.07 | 1.5 | 1.41 | 1.23 | 1.05 |
Selling and Administration Expenses | 0.27 | 0.43 | 0.28 | 0.4 | 0.17 |
Miscellaneous Expenses | 0.29 | 0.24 | 0.22 | 0.23 | 0.34 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 38.74 | 3.96 | 2.79 | 5.7 | 2.18 |
Interest and Financial Charges | 0.29 | 0.22 | 0.14 | 0 | 0.01 |
Profit before Depreciation and Tax | 38.45 | 3.74 | 2.65 | 5.7 | 2.17 |
Depreciation | 0.07 | 0.17 | 0.23 | 0.46 | 0.46 |
Profit Before Tax | 38.38 | 3.57 | 2.42 | 5.24 | 1.7 |
Tax | 9.01 | 0.8 | 0.69 | 0 | 0 |
Profit After Tax | 29.37 | 2.77 | 1.73 | 5.24 | 1.7 |
Adjustment below Net Profit | 0.3 | 0 | 0 | 0 | -0.01 |
P and L Balance brought forward | 1.39 | -1.38 | -3.11 | -10.43 | -12.12 |
Appropriations | 4.9 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 26.15 | 1.39 | -1.38 | -5.19 | -10.43 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 29.9 | 2.82 | 1.76 | 5.34 | 1.74 |
Book Value | 42.88 | 11.79 | 8.96 | 5.08 | -0.26 |
Extraordinary Items | 28.63 | 0 | 0 | 3 | -0.18 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.82 | 14.02 | 9.82 | 14.72 | 14.72 |
Reserves and Surplus | 32.29 | 1.75 | 1.5 | -4.83 | -10.08 |
Total Shareholders Funds | 42.11 | 15.77 | 11.32 | 9.89 | 4.64 |
Secured Loans | 18.98 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.05 | 0.12 | 1.61 | 0.08 | 0.07 |
Total Debt | 19.03 | 0.12 | 1.61 | 0.08 | 0.07 |
Total Liabilities | 61.14 | 15.89 | 12.93 | 9.97 | 4.71 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.96 | 4.45 | 4.44 | 4.43 | 4.45 |
Less: Accum. Depreciation | 1.75 | 3.23 | 3.06 | 2.83 | 2.37 |
Net Block | 0.21 | 1.22 | 1.38 | 1.6 | 2.08 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 25.95 | 2.94 | 1.04 | 0.58 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0.08 | 0.04 | 0.05 | 0.03 |
Sundry Debtors | 0.25 | 0.35 | 0.71 | 0.68 | 0.91 |
Cash and Bank Balance | 0.17 | 1.55 | 1.11 | 1.36 | 0.64 |
Loans and Advances | 34.98 | 10.12 | 19.02 | 16.64 | 14.9 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.31 | 0.36 | 10.37 | 10.29 | 13.27 |
Provisions | 0.09 | 0.01 | 0.01 | 0.66 | 0.58 |
Net Current Assets | 35 | 11.73 | 10.5 | 7.78 | 2.63 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 61.16 | 15.89 | 12.92 | 9.96 | 4.71 |
Contingent Liabilities | 0.44 | 0.44 | 0.44 | 0.51 | 0.48 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HINDUSTAN WIRES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %