HINDUSTAN WIRES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	5.86	5.6	7.38	6.94	7.33
Other Income	39.38	4.82	1.66	4.86	0.97
Stock Adjustments	0	0	0	0	0
Total Income	45.24	10.42	9.04	11.8	8.3
EXPENDITURE :
Raw Materials	4.11	3	2.72	2.46	2.96
Excise Duty	0	0.19	0.61	0.58	0.65
Power and Fuel Cost	0.05	0.11	0.14	0.12	0.12
Other Manufacturing Expenses	0.72	1	0.86	1.07	0.82
Employee Cost	1.07	1.5	1.41	1.23	1.05
Selling and Administration Expenses	0.27	0.43	0.28	0.4	0.17
Miscellaneous Expenses	0.29	0.24	0.22	0.23	0.34
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	38.74	3.96	2.79	5.7	2.18
Interest and Financial Charges	0.29	0.22	0.14	0	0.01
Profit before Depreciation and Tax	38.45	3.74	2.65	5.7	2.17
Depreciation	0.07	0.17	0.23	0.46	0.46
Profit Before Tax	38.38	3.57	2.42	5.24	1.7
Tax	9.01	0.8	0.69	0	0
Profit After Tax	29.37	2.77	1.73	5.24	1.7
Adjustment below Net Profit	0.3	0	0	0	-0.01
P and L Balance brought forward	1.39	-1.38	-3.11	-10.43	-12.12
Appropriations	4.9	0	0	0	0
P and L Bal. carried down	26.15	1.39	-1.38	-5.19	-10.43
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	29.9	2.82	1.76	5.34	1.74
Book Value	42.88	11.79	8.96	5.08	-0.26
Extraordinary Items	28.63	0	0	3	-0.18

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

5.86

5.6

7.38

6.94

7.33

Other Income

39.38

4.82

1.66

4.86

0.97

Stock Adjustments

Total Income

45.24

10.42

9.04

11.8

8.3

EXPENDITURE :

Raw Materials

4.11

2.72

2.46

2.96

Excise Duty

0.19

0.61

0.58

0.65

Power and Fuel Cost

0.05

0.11

0.14

0.12

Other Manufacturing Expenses

0.72

0.86

1.07

0.82

Employee Cost

1.07

1.5

1.41

1.23

1.05

Selling and Administration Expenses

0.27

0.43

0.28

0.4

0.17

Miscellaneous Expenses

0.29

0.24

0.22

0.23

0.34

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

38.74

3.96

2.79

5.7

2.18

Interest and Financial Charges

0.29

0.22

0.14

0.01

Profit before Depreciation and Tax

38.45

3.74

2.65

5.7

2.17

Depreciation

0.07

0.17

0.23

0.46

Profit Before Tax

38.38

3.57

2.42

5.24

1.7

Tax

9.01

0.8

0.69

Profit After Tax

29.37

2.77

1.73

5.24

1.7

Adjustment below Net Profit

0.3

-0.01

P and L Balance brought forward

1.39

-1.38

-3.11

-10.43

-12.12

Appropriations

4.9

P and L Bal. carried down

26.15

1.39

-1.38

-5.19

-10.43

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

29.9

2.82

1.76

5.34

1.74

Book Value

42.88

11.79

8.96

5.08

-0.26

Extraordinary Items

28.63

-0.18

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	9.82	14.02	9.82	14.72	14.72
Reserves and Surplus	32.29	1.75	1.5	-4.83	-10.08
Total Shareholders Funds	42.11	15.77	11.32	9.89	4.64
Secured Loans	18.98	0	0	0	0
Unsecured Loans	0.05	0.12	1.61	0.08	0.07
Total Debt	19.03	0.12	1.61	0.08	0.07
Total Liabilities	61.14	15.89	12.93	9.97	4.71
APPLICATION OF FUNDS :
Gross Block	1.96	4.45	4.44	4.43	4.45
Less: Accum. Depreciation	1.75	3.23	3.06	2.83	2.37
Net Block	0.21	1.22	1.38	1.6	2.08
Capital Work in Progress	0	0	0	0	0
Investments	25.95	2.94	1.04	0.58	0
Current Assets, Loans and Advances
Inventories	0	0.08	0.04	0.05	0.03
Sundry Debtors	0.25	0.35	0.71	0.68	0.91
Cash and Bank Balance	0.17	1.55	1.11	1.36	0.64
Loans and Advances	34.98	10.12	19.02	16.64	14.9
Less: Current Liab. and Prov.
Current Liabilities	0.31	0.36	10.37	10.29	13.27
Provisions	0.09	0.01	0.01	0.66	0.58
Net Current Assets	35	11.73	10.5	7.78	2.63
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	61.16	15.89	12.92	9.96	4.71
Contingent Liabilities	0.44	0.44	0.44	0.51	0.48

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

9.82

14.02

9.82

14.72

Reserves and Surplus

32.29

1.75

1.5

-4.83

-10.08

Total Shareholders Funds

42.11

15.77

11.32

9.89

4.64

Secured Loans

18.98

Unsecured Loans

0.05

0.12

1.61

0.08

0.07

Total Debt

19.03

0.12

1.61

0.08

0.07

Total Liabilities

61.14

15.89

12.93

9.97

4.71

APPLICATION OF FUNDS :

Gross Block

1.96

4.45

4.44

4.43

4.45

Less: Accum. Depreciation

1.75

3.23

3.06

2.83

2.37

Net Block

0.21

1.22

1.38

1.6

2.08

Capital Work in Progress

Investments

25.95

2.94

1.04

0.58

Current Assets, Loans and Advances

Inventories

0.08

0.04

0.05

0.03

Sundry Debtors

0.25

0.35

0.71

0.68

0.91

Cash and Bank Balance

0.17

1.55

1.11

1.36

0.64

Loans and Advances

34.98

10.12

19.02

16.64

14.9

Less: Current Liab. and Prov.

Current Liabilities

0.31

0.36

10.37

10.29

13.27

Provisions

0.09

0.01

0.66

0.58

Net Current Assets

11.73

10.5

7.78

2.63

Miscellaneous Expenses not w/o

Total Assets

61.16

15.89

12.92

9.96

4.71

Contingent Liabilities

0.44

0.51

0.48