- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 336.36 | 319.89 | 290.7 | 321.6 | 342.76 |
| Other Income | 5.46 | 10.85 | 4.48 | 11.92 | 4.79 |
| Stock Adjustments | -4.85 | 0.54 | 7.09 | -5.08 | 7.24 |
| Total Income | 336.97 | 331.28 | 302.27 | 328.44 | 354.79 |
| EXPENDITURE : | |||||
| Raw Materials | 256.09 | 241.34 | 202.96 | 224.89 | 256.82 |
| Excise Duty | 0 | 4.02 | 24.66 | 23.65 | 25.08 |
| Power and Fuel Cost | 7.91 | 6.55 | 6.28 | 7.06 | 7.86 |
| Other Manufacturing Expenses | 2.79 | 2.56 | 3.02 | 2.97 | 2.92 |
| Employee Cost | 25.44 | 25.17 | 23.8 | 20.49 | 19.03 |
| Selling and Administration Expenses | 12.1 | 15.03 | 12.19 | 11.89 | 11.02 |
| Miscellaneous Expenses | 1.49 | 3.39 | 2.1 | 1.3 | 1.14 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 31.14 | 33.22 | 27.25 | 36.2 | 30.94 |
| Interest and Financial Charges | 10.82 | 9.73 | 8.96 | 9.48 | 10.45 |
| Profit before Depreciation and Tax | 20.32 | 23.49 | 18.29 | 26.72 | 20.49 |
| Depreciation | 7.63 | 7.93 | 7.96 | 7.86 | 7.29 |
| Profit Before Tax | 12.69 | 15.55 | 10.33 | 18.86 | 13.2 |
| Tax | 4.8 | 5.91 | 3.3 | 4.84 | 4.64 |
| Profit After Tax | 7.89 | 9.64 | 7.03 | 14.02 | 8.56 |
| Adjustment below Net Profit | 0.04 | 0.08 | -0.12 | 0 | 0 |
| P and L Balance brought forward | 85.95 | 78.27 | 73.4 | 60.37 | 54.06 |
| Appropriations | 0 | 2.04 | 2.04 | 2.25 | 2.25 |
| P and L Bal. carried down | 93.88 | 85.95 | 78.27 | 72.14 | 60.37 |
| Equity Dividend | 0 | 1.04 | 1.04 | 1.04 | 1.04 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.21 | 0.21 |
| Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
| Earning Per Share (Rs.) | 7.59 | 9.27 | 6.76 | 13.28 | 8.03 |
| Book Value | 138.93 | 132.51 | 124.17 | 117.32 | 105.04 |
| Extraordinary Items | 0.07 | 1.48 | -0.15 | 6.86 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 |
| Reserves and Surplus | 134.09 | 127.41 | 118.73 | 111.61 | 98.84 |
| Total Shareholders Funds | 144.49 | 137.81 | 129.13 | 122.01 | 109.24 |
| Secured Loans | 55.5 | 72.65 | 52.3 | 94 | 93.37 |
| Unsecured Loans | 47.2 | 38.82 | 28.57 | 10.76 | 10.79 |
| Total Debt | 102.7 | 111.47 | 80.87 | 104.76 | 104.16 |
| Total Liabilities | 247.19 | 249.28 | 210 | 226.77 | 213.4 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 160.37 | 155.87 | 151.76 | 147.18 | 127.02 |
| Less: Accum. Depreciation | 82.54 | 76.55 | 69.35 | 62.12 | 55.77 |
| Net Block | 77.83 | 79.32 | 82.41 | 85.06 | 71.25 |
| Capital Work in Progress | 6.61 | 1.9 | 0.19 | 1.31 | 6.66 |
| Investments | 11.5 | 11.5 | 0 | 0 | 3.34 |
| Current Assets, Loans and Advances | |||||
| Inventories | 50.46 | 61.21 | 51.19 | 41.25 | 52.11 |
| Sundry Debtors | 101.35 | 102.63 | 91.69 | 101 | 102.28 |
| Cash and Bank Balance | 6.43 | 5.87 | 7.62 | 13.39 | 11.91 |
| Loans and Advances | 24.33 | 35.26 | 25.92 | 25.97 | 21.56 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 31.09 | 47.26 | 48.66 | 39.75 | 54.15 |
| Provisions | 0.24 | 1.15 | 0.36 | 1.46 | 1.56 |
| Net Current Assets | 151.24 | 156.56 | 127.4 | 140.4 | 132.15 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 247.18 | 249.28 | 210 | 226.77 | 213.4 |
| Contingent Liabilities | 0.21 | 5.61 | 5.61 | 5.61 | 4.1 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HINDUSTAN TIN WORKS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
