| 2019 ( ₹ in Cr. ) | |
|---|---|
| INCOME : | |
| Sales Turnover | 1816.4 |
| Other Income | 36.66 |
| Stock Adjustments | -143.37 |
| Total Income | 1709.69 |
| EXPENDITURE : | |
| Raw Materials | 64.93 |
| Excise Duty | |
| Power and Fuel Cost | 221.87 |
| Other Manufacturing Expenses | 384.69 |
| Employee Cost | 316.51 |
| Selling and Administration Expenses | 139.58 |
| Miscellaneous Expenses | 39.41 |
| Less: Preoperative Expenditure Capitalised | |
| Profit before Interest, Depreciation and Tax | 542.69 |
| Interest and Financial Charges | 59.92 |
| Profit before Depreciation and Tax | 482.77 |
| Depreciation | 252.89 |
| Minority Interest before PAT | |
| Profit Before Tax | 229.87 |
| Tax | 84.61 |
| Profit After Tax | 145.26 |
| Minority Interest after PAT | -0.06 |
| Profit/Loss of Associate Company | |
| Profit after Minority Interest and P/L of Assoc. Co. | 145.33 |
| Adjustment below Net Profit | -21.52 |
| P and L Balance brought forward | 763.13 |
| Appropriations | 23.13 |
| P and L Bal. carried down | 863.81 |
| Equity Dividend | 23.13 |
| Preference Dividend | |
| Corporate Dividend Tax | |
| Equity Dividend (%) | 10.4 |
| Earning Per Share (Rs.) | 1.57 |
| Book Value | 17.63 |
| Extraordinary Items | 0.29 |
| 2019 ( ₹ in Cr. ) | |
|---|---|
| SOURCES OF FUNDS : | |
| Share Capital | 462.61 |
| Reserves and Surplus | 1168.32 |
| Total Shareholders Funds | 1630.93 |
| Secured Loans | 675.7 |
| Unsecured Loans | 457.56 |
| Total Debt | 1133.26 |
| Minority Interest | |
| Total Liabilities | 2764.19 |
| APPLICATION OF FUNDS : | |
| Gross Block | 416.98 |
| Less: Accum. Depreciation | 100.44 |
| Net Block | 316.54 |
| Capital Work in Progress | 1022.11 |
| Investments | 0.09 |
| Current Assets, Loans and Advances | |
| Inventories | 671.06 |
| Sundry Debtors | 361.55 |
| Cash and Bank Balance | 10.88 |
| Loans and Advances | 985.29 |
| Less: Current Liab. and Prov. | |
| Current Liabilities | 497.12 |
| Provisions | 106.2 |
| Net Current Assets | 1425.46 |
| Miscellaneous Expenses not w/o | |
| Total Assets | 2764.2 |
| Contingent Liabilities | 658.91 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HINDUSTAN COPPER LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
