- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 196.61 | 203.36 | 181.62 | 168.19 |
Other Income | 2.17 | 0.45 | 1.11 | -1.56 |
Stock Adjustments | 1.08 | 0.52 | 0.94 | 0.14 |
Total Income | 199.86 | 204.33 | 183.67 | 166.77 |
EXPENDITURE : | ||||
Raw Materials | 84.42 | 76.79 | 57.32 | 48.23 |
Excise Duty | 0 | 4.18 | 15.45 | 15.02 |
Power and Fuel Cost | 9.9 | 8.54 | 8.56 | 7.94 |
Other Manufacturing Expenses | 19.72 | 19.4 | 14.85 | 12.62 |
Employee Cost | 31.92 | 28.23 | 24.19 | 22.23 |
Selling and Administration Expenses | 18.56 | 20.84 | 15.8 | 17.85 |
Miscellaneous Expenses | 9.6 | 11.48 | 9.27 | 14.24 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 25.75 | 34.87 | 38.24 | 28.65 |
Interest and Financial Charges | 0.22 | 0.31 | 0.2 | 0.22 |
Profit before Depreciation and Tax | 25.53 | 34.56 | 38.04 | 28.43 |
Depreciation | 8.75 | 8.64 | 7.71 | 6.53 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 16.78 | 25.93 | 30.32 | 21.89 |
Tax | -0.77 | 2.92 | 7.11 | 3.22 |
Profit After Tax | 17.55 | 23.01 | 23.21 | 18.67 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 17.55 | 23.01 | 23.21 | 18.67 |
Adjustment below Net Profit | 3.83 | 34.63 | -0.1 | -0.1 |
P and L Balance brought forward | 51.89 | 10 | 2.37 | 4.29 |
Appropriations | 15.74 | 15.74 | 15.49 | 20.49 |
P and L Bal. carried down | 57.54 | 51.89 | 10 | 2.37 |
Equity Dividend | 0.74 | 0.74 | 0.49 | 0.49 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 40 | 10 | 5 | 10 |
Earning Per Share (Rs.) | 11.88 | 15.58 | 47.16 | 37.93 |
Book Value | 510.4 | 496.03 | 1397.62 | 1282.68 |
Extraordinary Items | -0.05 | -0.05 | 0.44 | -0.12 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 7.38 | 7.38 | 4.92 | 4.92 |
Reserves and Surplus | 746.42 | 725.2 | 683.13 | 626.54 |
Total Shareholders Funds | 753.8 | 732.58 | 688.05 | 631.46 |
Secured Loans | 1.86 | 2.5 | 1.36 | 1.11 |
Unsecured Loans | 3.72 | 4.3 | 5.83 | 5.61 |
Total Debt | 5.58 | 6.8 | 7.19 | 6.72 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 759.38 | 739.38 | 695.24 | 638.18 |
APPLICATION OF FUNDS : | ||||
Gross Block | 153.74 | 142.63 | 138.12 | 126.68 |
Less: Accum. Depreciation | 28.37 | 20.21 | 14.24 | 6.53 |
Net Block | 125.37 | 122.42 | 123.88 | 120.15 |
Capital Work in Progress | 0 | 0.12 | 0.42 | 0 |
Investments | 608.1 | 605.15 | 536.21 | 469.71 |
Current Assets, Loans and Advances | ||||
Inventories | 12.3 | 11.09 | 9.03 | 6.69 |
Sundry Debtors | 34.13 | 34.52 | 26.64 | 26.61 |
Cash and Bank Balance | 1.23 | 1.88 | 4.33 | 3.54 |
Loans and Advances | 65.64 | 50.25 | 75.87 | 71.95 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 86.73 | 84.92 | 80.13 | 60.2 |
Provisions | 0.66 | 1.11 | 1.01 | 0.25 |
Net Current Assets | 25.91 | 11.71 | 34.73 | 48.34 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 759.38 | 739.4 | 695.24 | 638.2 |
Contingent Liabilities | 0.16 | 2.29 | 25.67 | 31.53 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HINDUSTAN COMPOSITES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %