- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 196.61 | 203.36 | 181.62 | 168.19 |
| Other Income | 2.17 | 0.45 | 1.11 | -1.56 |
| Stock Adjustments | 1.08 | 0.52 | 0.94 | 0.14 |
| Total Income | 199.86 | 204.33 | 183.67 | 166.77 |
| EXPENDITURE : | ||||
| Raw Materials | 84.42 | 76.79 | 57.32 | 48.23 |
| Excise Duty | 0 | 4.18 | 15.45 | 15.02 |
| Power and Fuel Cost | 9.9 | 8.54 | 8.56 | 7.94 |
| Other Manufacturing Expenses | 19.72 | 19.4 | 14.85 | 12.62 |
| Employee Cost | 31.92 | 28.23 | 24.19 | 22.23 |
| Selling and Administration Expenses | 18.56 | 20.84 | 15.8 | 17.85 |
| Miscellaneous Expenses | 9.6 | 11.48 | 9.27 | 14.24 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 25.75 | 34.87 | 38.24 | 28.65 |
| Interest and Financial Charges | 0.22 | 0.31 | 0.2 | 0.22 |
| Profit before Depreciation and Tax | 25.53 | 34.56 | 38.04 | 28.43 |
| Depreciation | 8.75 | 8.64 | 7.71 | 6.53 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16.78 | 25.93 | 30.32 | 21.89 |
| Tax | -0.77 | 2.92 | 7.11 | 3.22 |
| Profit After Tax | 17.55 | 23.01 | 23.21 | 18.67 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 17.55 | 23.01 | 23.21 | 18.67 |
| Adjustment below Net Profit | 3.83 | 34.63 | -0.1 | -0.1 |
| P and L Balance brought forward | 51.89 | 10 | 2.37 | 4.29 |
| Appropriations | 15.74 | 15.74 | 15.49 | 20.49 |
| P and L Bal. carried down | 57.54 | 51.89 | 10 | 2.37 |
| Equity Dividend | 0.74 | 0.74 | 0.49 | 0.49 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 40 | 10 | 5 | 10 |
| Earning Per Share (Rs.) | 11.88 | 15.58 | 47.16 | 37.93 |
| Book Value | 510.4 | 496.03 | 1397.62 | 1282.68 |
| Extraordinary Items | -0.05 | -0.05 | 0.44 | -0.12 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 7.38 | 7.38 | 4.92 | 4.92 |
| Reserves and Surplus | 746.42 | 725.2 | 683.13 | 626.54 |
| Total Shareholders Funds | 753.8 | 732.58 | 688.05 | 631.46 |
| Secured Loans | 1.86 | 2.5 | 1.36 | 1.11 |
| Unsecured Loans | 3.72 | 4.3 | 5.83 | 5.61 |
| Total Debt | 5.58 | 6.8 | 7.19 | 6.72 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 759.38 | 739.38 | 695.24 | 638.18 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 153.74 | 142.63 | 138.12 | 126.68 |
| Less: Accum. Depreciation | 28.37 | 20.21 | 14.24 | 6.53 |
| Net Block | 125.37 | 122.42 | 123.88 | 120.15 |
| Capital Work in Progress | 0 | 0.12 | 0.42 | 0 |
| Investments | 608.1 | 605.15 | 536.21 | 469.71 |
| Current Assets, Loans and Advances | ||||
| Inventories | 12.3 | 11.09 | 9.03 | 6.69 |
| Sundry Debtors | 34.13 | 34.52 | 26.64 | 26.61 |
| Cash and Bank Balance | 1.23 | 1.88 | 4.33 | 3.54 |
| Loans and Advances | 65.64 | 50.25 | 75.87 | 71.95 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 86.73 | 84.92 | 80.13 | 60.2 |
| Provisions | 0.66 | 1.11 | 1.01 | 0.25 |
| Net Current Assets | 25.91 | 11.71 | 34.73 | 48.34 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 759.38 | 739.4 | 695.24 | 638.2 |
| Contingent Liabilities | 0.16 | 2.29 | 25.67 | 31.53 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HINDUSTAN COMPOSITES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
