| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3.56 | 1.03 | 1.01 | 1.26 | 0.76 |
| Other Income | 0 | 0.09 | 0 | -1.92 | 0 |
| Stock Adjustments | 0.03 | 0.08 | 0 | 0 | 0 |
| Total Income | 3.59 | 1.2 | 1.01 | -0.66 | 0.76 |
| EXPENDITURE : | |||||
| Raw Materials | 2.92 | 0.65 | 0.73 | 0.86 | 1.31 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0 | 0 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.16 | 0.16 | 0.21 | 0.22 | 0.22 |
| Selling and Administration Expenses | 0.36 | 0.29 | 0.33 | 0.28 | 0.37 |
| Miscellaneous Expenses | 0.01 | 2.35 | 0.2 | 0.01 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.13 | -2.26 | -0.47 | -2.04 | -1.23 |
| Interest and Financial Charges | 0.01 | 0 | 0.01 | 0.03 | 0.03 |
| Profit before Depreciation and Tax | 0.12 | -2.26 | -0.48 | -2.07 | -1.26 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.18 |
| Profit Before Tax | 0.11 | -2.28 | -0.49 | -2.09 | -1.45 |
| Tax | 0 | 0 | 0 | 0 | 0.01 |
| Profit After Tax | 0.11 | -2.28 | -0.49 | -2.09 | -1.46 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.06 |
| P and L Balance brought forward | -8.2 | -5.92 | -5.43 | -3.34 | -1.83 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -8.09 | -8.2 | -5.92 | -5.43 | -3.34 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.11 | 0 | 0 | 0 | 0 |
| Book Value | 2.11 | 2 | 4.22 | 4.7 | 6.74 |
| Extraordinary Items | 0 | 0 | 0 | -1.92 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 |
| Reserves and Surplus | -8.09 | -8.2 | -5.92 | -5.43 | -3.34 |
| Total Shareholders Funds | 2.16 | 2.05 | 4.33 | 4.82 | 6.91 |
| Secured Loans | 0 | 0 | 0 | 0.58 | 0 |
| Unsecured Loans | 3.37 | 1.57 | 1.3 | 0.36 | 0.97 |
| Total Debt | 3.37 | 1.57 | 1.3 | 0.94 | 0.97 |
| Total Liabilities | 5.53 | 3.62 | 5.63 | 5.76 | 7.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.54 | 0.54 | 0.53 | 0.53 | 0.52 |
| Less: Accum. Depreciation | 0.48 | 0.48 | 0.47 | 0.46 | 0.45 |
| Net Block | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1.92 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.11 | 0.08 | 0 | 0 | 0.09 |
| Sundry Debtors | 1.67 | 0.32 | 0.47 | 0.47 | 0.32 |
| Cash and Bank Balance | 0.18 | 0.02 | 0.04 | 0.03 | 0.2 |
| Loans and Advances | 3.6 | 3.24 | 5.31 | 5.31 | 5.44 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.07 | 0.07 | 0.22 | 0.09 | 0.14 |
| Provisions | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 |
| Net Current Assets | 5.45 | 3.57 | 5.57 | 5.69 | 5.87 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.51 | 3.63 | 5.63 | 5.76 | 7.86 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HINDUSTAN BIO SCIENCES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
