- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 652.84 | 556.61 | 539.83 | 571.31 | 540.62 |
| Other Income | 4.14 | 11.09 | 4.48 | 3.25 | 3.82 |
| Stock Adjustments | 27.65 | -16.17 | -1.26 | 12.23 | 1.61 |
| Total Income | 684.63 | 551.53 | 543.05 | 586.79 | 546.05 |
| EXPENDITURE : | |||||
| Raw Materials | 321.04 | 244.34 | 218.19 | 226.63 | 228.68 |
| Excise Duty | 0 | 4.05 | 27.8 | 26.95 | 26.13 |
| Power and Fuel Cost | 10.28 | 8.45 | 8.71 | 8.83 | 7.87 |
| Other Manufacturing Expenses | 61.94 | 46.52 | 46.13 | 48.5 | 41.88 |
| Employee Cost | 90.82 | 76.09 | 72.59 | 69.63 | 63.34 |
| Selling and Administration Expenses | 95.51 | 75.34 | 77.86 | 118.39 | 108.52 |
| Miscellaneous Expenses | 14.71 | 15.14 | 13.04 | 20.73 | 15.07 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 90.34 | 81.61 | 78.72 | 67.13 | 54.59 |
| Interest and Financial Charges | 3.98 | 4.14 | 4.28 | 3.45 | 3.7 |
| Profit before Depreciation and Tax | 86.36 | 77.47 | 74.44 | 63.68 | 50.89 |
| Depreciation | 4.01 | 3.66 | 3.47 | 3.45 | 3.58 |
| Profit Before Tax | 82.35 | 73.81 | 70.97 | 60.23 | 47.32 |
| Tax | 28.13 | 25.13 | 23.55 | 19.89 | 15.2 |
| Profit After Tax | 54.22 | 48.68 | 47.42 | 40.34 | 32.12 |
| Adjustment below Net Profit | -3.12 | -8.52 | -8.27 | 0 | 0 |
| P and L Balance brought forward | 58.52 | 57.38 | 50.95 | 11.61 | 13.14 |
| Appropriations | 44.3 | 39.01 | 32.73 | 39.19 | 33.64 |
| P and L Bal. carried down | 65.31 | 58.52 | 57.38 | 12.77 | 11.61 |
| Equity Dividend | 42.3 | 37.01 | 31.73 | 31.73 | 23.8 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 6.46 | 4.84 |
| Equity Dividend (%) | 800 | 700 | 700 | 600 | 450 |
| Earning Per Share (Rs.) | 102.53 | 92.06 | 89.68 | 64.07 | 51.57 |
| Book Value | 224.32 | 207.69 | 201.74 | 115.49 | 111.42 |
| Extraordinary Items | 0 | 0 | 0 | -2.68 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 |
| Reserves and Surplus | 113.33 | 104.53 | 101.39 | 55.78 | 53.63 |
| Total Shareholders Funds | 118.62 | 109.82 | 106.68 | 61.07 | 58.92 |
| Secured Loans | 2.49 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 32.28 | 29.41 | 31.43 | 34.93 | 21.41 |
| Total Debt | 34.77 | 29.41 | 31.43 | 34.93 | 21.41 |
| Total Liabilities | 153.39 | 139.23 | 138.11 | 96 | 80.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 37.21 | 30.12 | 25.2 | 56.35 | 53.47 |
| Less: Accum. Depreciation | 10.71 | 6.95 | 3.37 | 34.4 | 31.24 |
| Net Block | 26.5 | 23.17 | 21.83 | 21.95 | 22.23 |
| Capital Work in Progress | 1.78 | 1.05 | 1.17 | 1.13 | 0.97 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 100.06 | 66.92 | 82.75 | 83.23 | 68.2 |
| Sundry Debtors | 78.55 | 47.14 | 46.35 | 45.09 | 43.57 |
| Cash and Bank Balance | 35.2 | 87.13 | 65.16 | 51.05 | 33.53 |
| Loans and Advances | 27.64 | 22.8 | 20.58 | 16.8 | 16.13 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 114.79 | 106.99 | 97.08 | 82.88 | 74.88 |
| Provisions | 1.54 | 1.99 | 2.66 | 40.38 | 29.41 |
| Net Current Assets | 125.12 | 115.01 | 115.1 | 72.91 | 57.14 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 153.4 | 139.23 | 138.1 | 95.99 | 80.34 |
| Contingent Liabilities | 17.45 | 18.37 | 18.39 | 13.81 | 20.82 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HAWKINS COOKERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
