- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2.89 | 4.21 | 8.22 | 6.12 | 3.66 |
| Other Income | 0.2 | 0.13 | 0.16 | 0 | 2.19 |
| Stock Adjustments | 0.02 | 0.01 | 0 | -0.01 | 0.01 |
| Total Income | 3.11 | 4.35 | 8.38 | 6.11 | 5.86 |
| EXPENDITURE : | |||||
| Raw Materials | 1.13 | 1.39 | 1.55 | 1.66 | 1.95 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.09 | 0.09 | 0.11 | 0.24 | 0.19 |
| Other Manufacturing Expenses | 0.12 | 0.17 | 0.16 | 0.22 | 0.18 |
| Employee Cost | 0.64 | 0.52 | 0.46 | 0.66 | 0.6 |
| Selling and Administration Expenses | 0.47 | 0.47 | 0.65 | 1.22 | 1.06 |
| Miscellaneous Expenses | 0.08 | 0.03 | 0.06 | 0.11 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.56 | 1.7 | 5.4 | 1.99 | 1.45 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.56 | 1.7 | 5.4 | 1.99 | 1.45 |
| Depreciation | 0.38 | 0.39 | 0.36 | 0.33 | 0.32 |
| Profit Before Tax | 0.19 | 1.3 | 5.04 | 1.66 | 1.12 |
| Tax | 0.07 | 0.21 | 1 | 11.45 | -0.18 |
| Profit After Tax | 0.12 | 1.09 | 4.04 | -9.79 | 1.3 |
| Adjustment below Net Profit | 0.02 | -0.05 | 0.01 | 0 | 0 |
| P and L Balance brought forward | -9.25 | -10.29 | -14.34 | 0 | 30.38 |
| Appropriations | 0 | 0 | 0 | 0 | 31.68 |
| P and L Bal. carried down | -9.11 | -9.25 | -10.29 | -9.79 | 0 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.76 | 16.06 | 59.4 | 0 | 19.18 |
| Book Value | 541.7 | 541.2 | 524.44 | 526.08 | 670.23 |
| Extraordinary Items | 0 | 0 | 0 | 0.01 | -0.26 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| Reserves and Surplus | 36.13 | 36.09 | 34.95 | 35.07 | 44.88 |
| Total Shareholders Funds | 36.81 | 36.77 | 35.63 | 35.75 | 45.56 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.25 | 0 | 0 | 0 | 0 |
| Total Debt | 0.25 | 0 | 0 | 0 | 0 |
| Total Liabilities | 37.06 | 36.77 | 35.63 | 35.75 | 45.56 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 11.49 | 10.16 | 9.88 | 10.99 | 11.79 |
| Less: Accum. Depreciation | 1.12 | 0.75 | 0.36 | 3.84 | 4.35 |
| Net Block | 10.37 | 9.41 | 9.52 | 7.15 | 7.44 |
| Capital Work in Progress | 0 | 0.02 | 0.19 | 0 | 0 |
| Investments | 19.91 | 20.41 | 19.71 | 25.31 | 24.55 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.03 | 0.01 | 0 | 0 | 0.01 |
| Sundry Debtors | 0.36 | 0.34 | 0.35 | 0.42 | 0.43 |
| Cash and Bank Balance | 0.34 | 0.33 | 0.33 | 0.44 | 0.61 |
| Loans and Advances | 9.47 | 9.58 | 8.84 | 6.1 | 15.81 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 3.31 | 3.21 | 3.27 | 3.63 | 3.27 |
| Provisions | 0.12 | 0.11 | 0.04 | 0.03 | 0.03 |
| Net Current Assets | 6.77 | 6.94 | 6.21 | 3.3 | 13.56 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 37.05 | 36.78 | 35.63 | 35.76 | 45.55 |
| Contingent Liabilities | 0.36 | 0.29 | 0 | 0.29 | 0.2 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HARDCASTLE & WAUD MFG.CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
