- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 38.62 | 39.96 | 40.17 | 41.62 | 39.54 |
Other Income | 0.01 | 0.04 | 0.73 | 0.1 | 0.31 |
Stock Adjustments | -1.81 | 1.86 | -3.22 | 0.62 | 2 |
Total Income | 36.82 | 41.86 | 37.68 | 42.34 | 41.85 |
EXPENDITURE : | |||||
Raw Materials | 27.72 | 28.08 | 24.23 | 28.86 | 29.17 |
Excise Duty | 0 | 3.46 | 3.14 | 2.88 | 3.04 |
Power and Fuel Cost | 2.22 | 2.21 | 2.36 | 2.05 | 2.05 |
Other Manufacturing Expenses | 0.98 | 0.7 | 0.51 | 0.52 | 0.62 |
Employee Cost | 1.16 | 1.19 | 1.22 | 1.12 | 1.08 |
Selling and Administration Expenses | 0.95 | 1.83 | 1.88 | 2.14 | 2.31 |
Miscellaneous Expenses | 0.58 | 0.29 | 0.21 | 0.34 | 0.22 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.19 | 4.09 | 4.12 | 4.42 | 3.35 |
Interest and Financial Charges | 0.91 | 1.36 | 1.11 | 1.38 | 1.18 |
Profit before Depreciation and Tax | 2.28 | 2.73 | 3.01 | 3.04 | 2.17 |
Depreciation | 1.21 | 1.71 | 2.01 | 2.06 | 1.22 |
Profit Before Tax | 1.07 | 1.02 | 1 | 0.99 | 0.96 |
Tax | 0.22 | 0.24 | 0.21 | 0.19 | 0.19 |
Profit After Tax | 0.85 | 0.78 | 0.79 | 0.8 | 0.77 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 6.31 | 5.53 | 4.74 | 3.94 | 3.17 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 7.16 | 6.31 | 5.53 | 4.74 | 3.94 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.71 | 1.57 | 1.58 | 1.6 | 1.53 |
Book Value | 28.23 | 26.52 | 24.95 | 23.38 | 21.49 |
Extraordinary Items | 0 | 0 | -0.01 | 0 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
Reserves and Surplus | 9.1 | 8.25 | 7.47 | 6.68 | 5.74 |
Total Shareholders Funds | 14.09 | 13.24 | 12.46 | 11.67 | 10.73 |
Secured Loans | 9.78 | 10.54 | 12.4 | 10.04 | 14.66 |
Unsecured Loans | 0.67 | 0.51 | 6.04 | 8.01 | 6.01 |
Total Debt | 10.45 | 11.05 | 18.44 | 18.05 | 20.67 |
Total Liabilities | 24.54 | 24.29 | 30.9 | 29.72 | 31.4 |
APPLICATION OF FUNDS : | |||||
Gross Block | 28.71 | 28.62 | 28.61 | 28.49 | 16.52 |
Less: Accum. Depreciation | 18.52 | 17.31 | 15.6 | 13.63 | 0 |
Net Block | 10.19 | 11.31 | 13.01 | 14.86 | 16.52 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0.05 | 0.05 | 0.05 |
Current Assets, Loans and Advances | |||||
Inventories | 8.65 | 9.65 | 10.83 | 11.73 | 9.95 |
Sundry Debtors | 9.78 | 10.59 | 8.98 | 6.13 | 8.81 |
Cash and Bank Balance | 2.77 | 0.41 | 0.73 | 0.59 | 0.89 |
Loans and Advances | 1.04 | 1.36 | 1.08 | 1.62 | 1.09 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 7.63 | 8.92 | 3.62 | 5.14 | 5.87 |
Provisions | 0.25 | 0.11 | 0.16 | 0.1 | 0.03 |
Net Current Assets | 14.36 | 12.98 | 17.84 | 14.83 | 14.84 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 24.55 | 24.29 | 30.9 | 29.74 | 31.41 |
Contingent Liabilities | 0.02 | 1.05 | 0.07 | 2.35 | 0.64 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GUJARAT RAFFIA INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %