- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 39.78 | 35.39 | 28.78 | 44.57 | 65.06 |
Other Income | 0.84 | 0.84 | 0.63 | 0.31 | 0.34 |
Stock Adjustments | 0.52 | 0.26 | -0.21 | -3.9 | 3.25 |
Total Income | 41.14 | 36.49 | 29.2 | 40.98 | 68.65 |
EXPENDITURE : | |||||
Raw Materials | 20.17 | 17.75 | 15.06 | 25.06 | 43.24 |
Excise Duty | 0.01 | 0 | 0 | 2.99 | 5.35 |
Power and Fuel Cost | 2.74 | 2.6 | 2.09 | 2.36 | 2.97 |
Other Manufacturing Expenses | 2.65 | 2.26 | 3.56 | 1.98 | 2.82 |
Employee Cost | 5.4 | 4.77 | 3.93 | 4.09 | 4.39 |
Selling and Administration Expenses | 2.16 | 2.26 | 1.72 | 2.05 | 2.14 |
Miscellaneous Expenses | 0.71 | 0.67 | 0.49 | 0.42 | 0.5 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 7.31 | 6.16 | 2.36 | 2.03 | 7.24 |
Interest and Financial Charges | 0.1 | 0.26 | 0.13 | 0.52 | 1 |
Profit before Depreciation and Tax | 7.21 | 5.9 | 2.23 | 1.51 | 6.24 |
Depreciation | 1.1 | 1.04 | 0.98 | 0.98 | 1.25 |
Profit Before Tax | 6.11 | 4.86 | 1.24 | 0.53 | 4.99 |
Tax | 1.7 | 1.43 | 0.5 | 0.18 | 1.75 |
Profit After Tax | 4.41 | 3.43 | 0.74 | 0.35 | 3.24 |
Adjustment below Net Profit | 0 | 0.02 | 0.04 | 0 | 0 |
P and L Balance brought forward | 36.87 | 33.41 | 32.63 | 32.29 | 29.47 |
Appropriations | 0.62 | 0 | 0 | 0 | 0.41 |
P and L Bal. carried down | 40.65 | 36.87 | 33.41 | 32.64 | 32.29 |
Equity Dividend | 0.62 | 0 | 0 | 0 | 0.34 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.07 |
Equity Dividend (%) | 20 | 0 | 0 | 0 | 10 |
Earning Per Share (Rs.) | 12.83 | 10 | 2.16 | 1 | 9.17 |
Book Value | 129.76 | 118.75 | 108.7 | 105.91 | 104.9 |
Extraordinary Items | 0 | -0.01 | 0 | 0.01 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.44 | 3.44 | 3.44 | 3.45 | 3.45 |
Reserves and Surplus | 41.14 | 37.36 | 33.91 | 33.12 | 32.77 |
Total Shareholders Funds | 44.58 | 40.8 | 37.35 | 36.57 | 36.22 |
Secured Loans | 0 | 0 | 0.47 | 0 | 14.17 |
Unsecured Loans | 0.37 | 0.26 | 0.22 | 0.27 | 0.33 |
Total Debt | 0.37 | 0.26 | 0.69 | 0.27 | 14.5 |
Total Liabilities | 44.95 | 41.06 | 38.04 | 36.84 | 50.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21.42 | 19.55 | 17.95 | 16.17 | 15.5 |
Less: Accum. Depreciation | 9.18 | 8.18 | 7.29 | 6.73 | 5.82 |
Net Block | 12.24 | 11.37 | 10.66 | 9.44 | 9.68 |
Capital Work in Progress | 0 | 0.03 | 0 | 1.14 | 0.22 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 10.77 | 9.75 | 8.97 | 11.11 | 18.53 |
Sundry Debtors | 10 | 7.23 | 6.29 | 6.88 | 19.83 |
Cash and Bank Balance | 11.25 | 9.18 | 9.26 | 4.6 | 0.78 |
Loans and Advances | 7.67 | 7.12 | 6.62 | 7.79 | 10.14 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6.71 | 3.38 | 3.57 | 3.28 | 5.72 |
Provisions | 0.29 | 0.24 | 0.2 | 0.84 | 2.74 |
Net Current Assets | 32.69 | 29.66 | 27.37 | 26.26 | 40.82 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 44.93 | 41.06 | 38.03 | 36.84 | 50.72 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GUJARAT INTRUX LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %