| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sale of Electrical Energy | 1407.35 | 1353.84 | 1310.56 | 1352.23 | 1214.79 |
| Other Income | 116.8 | 51.26 | 71.05 | 36.24 | 43.24 |
| Total Income | 1524.15 | 1405.1 | 1381.61 | 1388.47 | 1258.03 |
| EXPENDITURE : | |||||
| Cost of Fuel and Power Purchased | 650.06 | 647.32 | 690.17 | 25.42 | 23.96 |
| Generation and Distribution Expenses | 76.36 | 81.58 | 70.75 | 811.8 | 667.66 |
| Employee Cost | 87.57 | 90.71 | 73.45 | 68.22 | 67.43 |
| Administration expenses | 22.35 | 24.73 | 22.21 | 24.25 | 17.25 |
| Miscellaneous Expenses | 162.46 | 26.71 | 23.63 | 15.88 | 35.24 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 525.36 | 534.05 | 501.4 | 442.9 | 446.49 |
| Interest and Financial Charges | 50.32 | 56.85 | 73.19 | 75.57 | 78 |
| Profit before Depreciation and Tax | 475.04 | 477.2 | 428.21 | 367.33 | 368.49 |
| Depreciation | 168.4 | 159.7 | 127.22 | 117.61 | 120.03 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 306.64 | 317.5 | 300.99 | 249.72 | 248.46 |
| Tax | 51.88 | 72.98 | 71.74 | 61.45 | 122.11 |
| Profit After Tax | 254.76 | 244.52 | 229.25 | 188.27 | 126.35 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | -78.47 | 0 | 0 | -0.01 |
| Profit after Minority Interest and P/L of Assoc. Co. | 254.76 | 166.05 | 229.25 | 188.27 | 126.34 |
| Adjustment below net profit | -8.78 | -8.72 | -9.51 | -8.08 | 0 |
| P and L Balance brought forward | 63.99 | 127.51 | 108.61 | 86.22 | 88.13 |
| Appropriations | 220.84 | 220.84 | 200.84 | 157.81 | 170.55 |
| P and L Balance carried forward | 89.14 | 63.99 | 127.51 | 108.61 | 43.92 |
| Equity Dividend | 40.84 | 40.84 | 40.84 | 37.81 | 37.81 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 7.74 |
| Equity Dividend (%) | 29 | 27 | 27 | 27 | 25 |
| Earning Per Share (Rs.) | 16.84 | 10.98 | 15.16 | 12.45 | 7.84 |
| Book Value | 169.96 | 157.4 | 147.84 | 134.44 | 121.43 |
| Extraordinary Items | -97.17 | 0 | -1.31 | 0 | -9.46 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 151.25 | 151.25 | 151.25 | 151.25 | 151.25 |
| Reserves and Surplus | 2419.49 | 2229.44 | 2084.85 | 1882.12 | 1685.35 |
| Total Shareholders Funds | 2570.74 | 2380.69 | 2236.1 | 2033.37 | 1836.6 |
| Secured Loans | 572.78 | 616.63 | 417.33 | 474.99 | 606.44 |
| Unsecured Loans | 213.79 | 199.29 | 171.21 | 154 | 57.09 |
| Service Line and Security Deposits from Customers | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 786.57 | 815.92 | 588.54 | 628.99 | 663.53 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3357.31 | 3196.61 | 2824.64 | 2662.36 | 2500.13 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3203.06 | 3082.74 | 2768.75 | 2105.97 | 3825.8 |
| Less: Accum. Depreciation | 570.71 | 403.17 | 246.81 | 128.64 | 1935.53 |
| Net Block | 2632.35 | 2679.57 | 2521.94 | 1977.33 | 1890.27 |
| Capital Work in Progress | 167.32 | 6.15 | 24.46 | 34.71 | 98.8 |
| Investments | 89.55 | 249.08 | 280.32 | 250.02 | 206.88 |
| Current Assets, Loans and Advances | |||||
| Inventories | 165.57 | 151.6 | 159.8 | 150.7 | 147.86 |
| Sundry Debtors | 214.41 | 259.98 | 248.02 | 265.66 | 128.44 |
| Cash and Bank Balance | 262.3 | 58.9 | 7.15 | 193.41 | 365.97 |
| Loans and Advances | 316.18 | 318.38 | 187.45 | 288.04 | 174.41 |
| Less: Current Liabilities and Provisions | |||||
| Current Liabilities | 483.03 | 516.87 | 589.6 | 494.84 | 462.62 |
| Provisions | 7.36 | 10.18 | 14.91 | 2.67 | 49.87 |
| Net Current Assets | 468.07 | 261.81 | -2.09 | 400.3 | 304.19 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3357.29 | 3196.61 | 2824.63 | 2662.36 | 2500.14 |
| Contingent Liabilities | 75.74 | 70.72 | 180.32 | 557.89 | 819.44 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GUJARAT INDUSTRIES POWER CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
