- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Rooms,Restaurants,Services and Others | 3.7 | 3.31 | 3.25 | 3.49 | 3.2 |
Other Income | 1.96 | 1.71 | 1.87 | 1.81 | 1.11 |
Total Income | 5.66 | 5.02 | 5.12 | 5.3 | 4.31 |
EXPENDITURE : | |||||
Food, Bevarages and Provisions Consumed | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.12 | 0.11 | 0.1 | 0.08 | 0.02 |
Other Operating and General Expenses | 0.17 | 0.18 | 0.17 | 0.19 | 0.18 |
Miscellaneous Expenses | 0.15 | 0.16 | 0.08 | 0.11 | 0.07 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.23 | 4.58 | 4.77 | 4.91 | 4.05 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 5.23 | 4.58 | 4.77 | 4.91 | 4.05 |
Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit Before Tax | 5.18 | 4.53 | 4.72 | 4.86 | 4 |
Tax | 1.1 | 1.16 | 0.86 | 1.61 | 1.27 |
Profit After Tax | 4.08 | 3.37 | 3.86 | 3.25 | 2.73 |
Adjustment below net profit | -0.27 | -0.31 | -0.27 | -0.27 | 0 |
P and L Balance brought forward | 21.32 | 19.59 | 17.32 | 15.66 | 12.59 |
Appropriations | 1.33 | 1.33 | 1.33 | 1.33 | 1.86 |
P and L Bal. carried down | 23.8 | 21.32 | 19.59 | 17.32 | 13.46 |
Equity Dividend | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.27 |
Equity Dividend (%) | 35 | 35 | 35 | 35 | 35 |
Earning Per Share (Rs.) | 10.77 | 8.9 | 10.2 | 8.59 | 6.52 |
Book Value | 80.83 | 74.28 | 69.7 | 63.71 | 53.53 |
Extraordinary Items | 0 | 0 | 0 | 0.94 | 0.6 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
Reserves and Surplus | 26.83 | 24.35 | 22.61 | 20.34 | 16.49 |
Total Shareholders Funds | 30.62 | 28.14 | 26.4 | 24.13 | 20.28 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.14 | 0.13 | 0.1 | 0.09 | 0.11 |
Shop Security Deposits | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0.14 | 0.13 | 0.1 | 0.09 | 0.11 |
Total Liabilities | 30.76 | 28.27 | 26.5 | 24.22 | 20.39 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.66 | 1.71 | 1.71 | 1.71 | 4.85 |
Less: Accum. Depreciation | 0.19 | 0.14 | 0.1 | 0.05 | 3.13 |
Net Block | 1.47 | 1.57 | 1.61 | 1.66 | 1.72 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 28.03 | 20.85 | 19.2 | 17.72 | 15.15 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 1.63 | 1.42 | 1.39 | 1.15 | 1.14 |
Cash and Bank | 0.63 | 5.41 | 5.08 | 4.56 | 4.51 |
Loans and Advances | 1.18 | 1.44 | 1.23 | 1.23 | 0.81 |
Less: Current Liabilties and Provisions | |||||
Current Liabilities | 2.18 | 2.41 | 1.97 | 2.06 | 1.32 |
Provisions | 0.01 | 0 | 0.03 | 0.04 | 1.62 |
Net Current Assets | 1.25 | 5.86 | 5.7 | 4.84 | 3.52 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 30.75 | 28.28 | 26.51 | 24.22 | 20.39 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GUJARAT HOTELS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %