- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 139.52 | 130.5 | 101.63 | 121.13 | 97.27 |
Other Income | 0.11 | 0.14 | 0.52 | 0.36 | 1.39 |
Stock Adjustments | 1.92 | 1.03 | 5.36 | -12.91 | 3.87 |
Total Income | 141.55 | 131.67 | 107.51 | 108.58 | 102.53 |
EXPENDITURE : | |||||
Raw Materials | 100.39 | 93.66 | 78.93 | 76.49 | 73.13 |
Excise Duty | 0 | 0.29 | 4.22 | 5.79 | 6.34 |
Power and Fuel Cost | 7.02 | 6.83 | 5.99 | 6.26 | 5.38 |
Other Manufacturing Expenses | 14.61 | 11.8 | 2.92 | 4.78 | 4.91 |
Employee Cost | 3.57 | 2.65 | 2.01 | 1.77 | 1.51 |
Selling and Administration Expenses | 6.04 | 5.65 | 4.55 | 3.85 | 3.02 |
Miscellaneous Expenses | 2.29 | 2.69 | 1.69 | 1.62 | 1.39 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 7.64 | 8.1 | 7.21 | 8.03 | 6.86 |
Interest and Financial Charges | 4.17 | 4.44 | 3.8 | 4.22 | 3.59 |
Profit before Depreciation and Tax | 3.47 | 3.66 | 3.41 | 3.81 | 3.27 |
Depreciation | 1.78 | 1.72 | 1.72 | 1.74 | 1.85 |
Profit Before Tax | 1.69 | 1.94 | 1.68 | 2.07 | 1.43 |
Tax | 0.46 | 0.23 | 0.46 | 0.73 | 0.59 |
Profit After Tax | 1.23 | 1.71 | 1.22 | 1.34 | 0.84 |
Adjustment below Net Profit | 0.03 | 0.01 | 0.01 | 0 | -0.09 |
P and L Balance brought forward | 11.53 | 9.82 | 8.58 | 6.57 | 5.82 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 12.79 | 11.53 | 9.82 | 7.9 | 6.57 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.51 | 3.49 | 2.5 | 2.74 | 1.71 |
Book Value | 72.18 | 69.61 | 66.1 | 32.43 | 29.69 |
Extraordinary Items | -0.06 | 0.01 | 0 | -0.04 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.89 | 4.89 | 4.89 | 4.89 | 4.89 |
Reserves and Surplus | 30.39 | 29.14 | 27.42 | 10.96 | 9.63 |
Total Shareholders Funds | 35.28 | 34.03 | 32.31 | 15.85 | 14.52 |
Secured Loans | 21.15 | 23.66 | 21.59 | 23.69 | 25.15 |
Unsecured Loans | 12.47 | 15.17 | 14.63 | 16.19 | 24.42 |
Total Debt | 33.62 | 38.83 | 36.22 | 39.88 | 49.57 |
Total Liabilities | 68.9 | 72.86 | 68.53 | 55.73 | 64.09 |
APPLICATION OF FUNDS : | |||||
Gross Block | 41.82 | 40.74 | 40.33 | 31.43 | 30.95 |
Less: Accum. Depreciation | 4.82 | 3.3 | 1.72 | 9.97 | 8.35 |
Net Block | 37 | 37.44 | 38.61 | 21.46 | 22.6 |
Capital Work in Progress | 0 | 0 | 0 | 0.07 | 0.07 |
Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Current Assets, Loans and Advances | |||||
Inventories | 25.65 | 23.9 | 22.87 | 17.45 | 29.87 |
Sundry Debtors | 26.94 | 29.81 | 32.48 | 32.61 | 27.98 |
Cash and Bank Balance | 1.07 | 0.63 | 1.37 | 1.38 | 1.07 |
Loans and Advances | 8.42 | 12.03 | 6.47 | 7.18 | 5.81 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 29.65 | 30.52 | 32.85 | 24.04 | 23.04 |
Provisions | 0.55 | 0.48 | 0.46 | 0.42 | 0.32 |
Net Current Assets | 31.88 | 35.37 | 29.88 | 34.16 | 41.37 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 68.92 | 72.85 | 68.53 | 55.73 | 64.08 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 3.03 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GUJARAT CRAFT INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %