- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 8.64 | 12.3 | 9.16 | 7.51 | 3.93 |
Other Income | 0 | 0.03 | 0.19 | 0 | 0 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 8.64 | 12.33 | 9.35 | 7.51 | 3.93 |
EXPENDITURE : | |||||
Raw Materials | 8.17 | 11.88 | 9.05 | 7.12 | 3.64 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.1 | 0.08 | 0.07 | 0.05 | 0.04 |
Selling and Administration Expenses | 0.25 | 0.17 | 0.08 | 0.22 | 0.06 |
Miscellaneous Expenses | 0 | 0.01 | 0.01 | 0.01 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.11 | 0.19 | 0.14 | 0.11 | 0.19 |
Interest and Financial Charges | 0 | 0 | 0 | 0.01 | 0 |
Profit before Depreciation and Tax | 0.11 | 0.19 | 0.14 | 0.1 | 0.19 |
Depreciation | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 |
Profit Before Tax | 0.1 | 0.16 | 0.1 | 0.07 | 0.17 |
Tax | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 |
Profit After Tax | 0.07 | 0.12 | 0.06 | 0.05 | 0.14 |
Adjustment below Net Profit | 0 | 0.01 | 0.01 | 0 | 0 |
P and L Balance brought forward | 0.55 | 0.42 | 0.35 | 0.18 | 0.04 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.62 | 0.55 | 0.42 | 0.23 | 0.18 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 1 | 1 | 1 | 0 | 0 |
Earning Per Share (Rs.) | 0.5 | 0.85 | 0.42 | 0.37 | 0.99 |
Book Value | 24.77 | 24.24 | 23.3 | 21.96 | 21.59 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
Reserves and Surplus | 2.07 | 1.99 | 1.86 | 1.67 | 1.62 |
Total Shareholders Funds | 3.47 | 3.39 | 3.26 | 3.07 | 3.02 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 11.69 | 5.35 | 4.55 | 5.58 | 7.38 |
Total Debt | 11.69 | 5.35 | 4.55 | 5.58 | 7.38 |
Total Liabilities | 15.16 | 8.74 | 7.81 | 8.65 | 10.4 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.24 | 0.24 | 0.24 | 0.24 | 0.17 |
Less: Accum. Depreciation | 0.14 | 0.12 | 0.09 | 0.1 | 0.07 |
Net Block | 0.1 | 0.12 | 0.15 | 0.14 | 0.1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.26 | 0.23 | 0.19 | 3.49 | 0.02 |
Current Assets, Loans and Advances | |||||
Inventories | 14.4 | 4.83 | 7.43 | 3.94 | 9.13 |
Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.05 | 0.09 | 0.22 | 0.78 | 0.13 |
Loans and Advances | 0.46 | 3.62 | 0.15 | 0.39 | 1.07 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.08 | 0.09 | 0.27 | 0.06 | 0 |
Provisions | 0.04 | 0.06 | 0.06 | 0.03 | 0.03 |
Net Current Assets | 14.79 | 8.39 | 7.47 | 5.02 | 10.3 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 15.15 | 8.74 | 7.81 | 8.65 | 10.42 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Grovy India Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %