- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 3.76 | 0.26 | 0.12 | 0.17 | 0.07 |
Other Income | 0.3 | 0.56 | 0.75 | 0.81 | 1.29 |
Stock Adjustments | 3.65 | -0.22 | -0.4 | 0.62 | -0.01 |
Total Income | 7.71 | 0.6 | 0.47 | 1.6 | 1.35 |
EXPENDITURE : | |||||
Raw Materials | 7.54 | 0.16 | 0 | 1.15 | 0.24 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.03 | 0.06 | 0.08 | 0.1 | 0.11 |
Selling and Administration Expenses | 0.09 | 0.1 | 0.06 | 0.1 | 0.06 |
Miscellaneous Expenses | 0 | 0.05 | 0.1 | 0.03 | 0.03 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.06 | 0.23 | 0.23 | 0.22 | 0.92 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.06 | 0.23 | 0.23 | 0.22 | 0.92 |
Depreciation | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.06 | 0.23 | 0.23 | 0.22 | 0.92 |
Tax | 0.02 | 0.07 | 0.07 | 0.07 | 0.3 |
Profit After Tax | 0.04 | 0.16 | 0.16 | 0.15 | 0.62 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 0.6 | 0.44 | 0.28 | 0.13 | -0.49 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.64 | 0.6 | 0.44 | 0.28 | 0.13 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.01 | 0.01 | 0.12 | 0.48 |
Book Value | 1.05 | 1.05 | 1.03 | 10.22 | 10.1 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
Reserves and Surplus | 0.64 | 0.6 | 0.44 | 0.28 | 0.13 |
Total Shareholders Funds | 13.7 | 13.66 | 13.5 | 13.34 | 13.19 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 13.7 | 13.66 | 13.5 | 13.34 | 13.19 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0 | 0 | 0 | 0 | 0 |
Less: Accum. Depreciation | 0 | 0 | 0 | 0 | 0 |
Net Block | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 3.65 | 0 | 0.22 | 0.62 | 0 |
Sundry Debtors | 3.96 | 0.2 | 0 | 0.28 | 0.2 |
Cash and Bank Balance | 0.01 | 0.11 | 0.05 | 0.02 | 0.35 |
Loans and Advances | 10.84 | 13.61 | 13.38 | 12.73 | 13.15 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 4.69 | 0.05 | 0.01 | 0.25 | 0.22 |
Provisions | 0.08 | 0.21 | 0.14 | 0.07 | 0.3 |
Net Current Assets | 13.69 | 13.66 | 13.5 | 13.33 | 13.18 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 13.69 | 13.66 | 13.5 | 13.33 | 13.18 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GRANDMA TRADING & AGENCIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %