- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 106.29 | 10.91 |
Other Income | 0.31 | 0.89 |
Stock Adjustments | 30.57 | 8.72 |
Total Income | 137.17 | 20.52 |
EXPENDITURE : | ||
Raw Materials | 99.34 | 12.4 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 |
Employee Cost | 16.02 | 4.18 |
Selling and Administration Expenses | 13.04 | 5.95 |
Miscellaneous Expenses | 0.27 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 8.51 | -2.05 |
Interest and Financial Charges | 3.57 | 1.31 |
Profit before Depreciation and Tax | 4.94 | -3.36 |
Depreciation | 0.34 | 0.14 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 4.59 | -3.49 |
Tax | 0.88 | -0.23 |
Profit After Tax | 3.71 | -3.26 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 3.71 | -3.26 |
Adjustment below Net Profit | -0.92 | 1.14 |
P and L Balance brought forward | -1.86 | 0.26 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 0.93 | -1.86 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 1.66 | 0 |
Book Value | 21.67 | 10.11 |
Extraordinary Items | 0.02 | 0.22 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 22.31 | 12.61 |
Reserves and Surplus | 26.03 | 0.14 |
Total Shareholders Funds | 48.34 | 12.75 |
Secured Loans | 12.5 | 11 |
Unsecured Loans | 21.13 | 0.5 |
Total Debt | 33.63 | 11.5 |
Minority Interest | 0 | 0 |
Total Liabilities | 81.97 | 24.25 |
APPLICATION OF FUNDS : | ||
Gross Block | 60.28 | 59.76 |
Less: Accum. Depreciation | 0.76 | 0.42 |
Net Block | 59.52 | 59.34 |
Capital Work in Progress | 0 | 0 |
Investments | 12.49 | 1.94 |
Current Assets, Loans and Advances | ||
Inventories | 43.18 | 12.6 |
Sundry Debtors | 29.15 | 3.95 |
Cash and Bank Balance | 0.14 | 1.39 |
Loans and Advances | 4.44 | 4.18 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 59.89 | 36.36 |
Provisions | 19.11 | 0.74 |
Net Current Assets | -2.09 | -14.98 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 69.92 | 46.3 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Grandeur Products Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %