Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 25.57 | 13.12 | 2.47 | 2.24 | 1.04 |
| Other Income | 0.14 | 1.09 | 0.13 | 0.2 | 0.04 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 25.71 | 14.21 | 2.6 | 2.44 | 1.08 |
| EXPENDITURE : | |||||
| Raw Materials | 25.93 | 14.52 | 0.85 | 2.23 | 0.33 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0.22 | 0.39 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0.01 | 0 | 0.24 |
| Employee Cost | 0.24 | 0.15 | 0.14 | 0.26 | 0.12 |
| Selling and Administration Expenses | 0.45 | 0.36 | 0.51 | 0.45 | 0.34 |
| Miscellaneous Expenses | 0.03 | 0.24 | 0.37 | 0.08 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.94 | -1.05 | 0.49 | -0.96 | -0.03 |
| Interest and Financial Charges | 0.26 | 0.23 | 0.19 | 0.18 | 0.27 |
| Profit before Depreciation and Tax | -1.2 | -1.28 | 0.3 | -1.14 | -0.3 |
| Depreciation | 0.08 | 0.09 | 0.16 | 0.2 | 0.22 |
| Profit Before Tax | -1.28 | -1.37 | 0.13 | -1.34 | -0.52 |
| Tax | 1.05 | -1.32 | -0.51 | 0 | 1.8 |
| Profit After Tax | -2.33 | -0.05 | 0.64 | -1.34 | -2.32 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -11.94 | -11.89 | -12.53 | -11.2 | -15.14 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -14.27 | -11.94 | -11.89 | -12.53 | -17.46 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0.62 | 0 | 0 |
| Book Value | -8.46 | -6.22 | -6.18 | -6.79 | -5.51 |
| Extraordinary Items | 0 | 0.81 | -0.01 | -0.05 | 0.13 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.17 | 4.17 | 4.17 | 4.17 | 10.43 |
| Reserves and Surplus | -13 | -10.66 | -10.61 | -11.26 | -16.18 |
| Total Shareholders Funds | -8.83 | -6.49 | -6.44 | -7.09 | -5.75 |
| Secured Loans | 0.1 | 0.11 | 0.06 | 0.09 | 0.12 |
| Unsecured Loans | 9.5 | 8.81 | 10.63 | 8.11 | 8.12 |
| Total Debt | 9.6 | 8.92 | 10.69 | 8.2 | 8.24 |
| Total Liabilities | 0.77 | 2.43 | 4.25 | 1.11 | 2.49 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 9.44 | 9.44 | 9.54 | 10.3 | 10.3 |
| Less: Accum. Depreciation | 5.93 | 5.85 | 5.8 | 5.82 | 5.62 |
| Net Block | 3.51 | 3.59 | 3.74 | 4.48 | 4.68 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.31 | 0 | 4.2 | 0 | 0 |
| Sundry Debtors | 1.54 | 3.99 | 1.33 | 0 | 0.11 |
| Cash and Bank Balance | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 |
| Loans and Advances | 0.39 | 1.15 | 0.15 | 0.04 | -1.01 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4.69 | 6.3 | 5.17 | 3.4 | 1.28 |
| Provisions | 0.3 | 0.03 | 0.02 | 0.03 | 0.03 |
| Net Current Assets | -2.72 | -1.15 | 0.5 | -3.38 | -2.2 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 0.79 | 2.44 | 4.24 | 1.1 | 2.48 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Grand Foundry
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
