- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 577.6 | 520.66 | 503.84 | 506.46 | 391.94 |
Other Income | 16.75 | 17.9 | 13.52 | 9.63 | 7.29 |
Stock Adjustments | 9.91 | 8.14 | -5.61 | 2.43 | 5.59 |
Total Income | 604.26 | 546.7 | 511.75 | 518.52 | 404.82 |
EXPENDITURE : | |||||
Raw Materials | 68.66 | 54.87 | 39.57 | 59.81 | 62.06 |
Excise Duty | 0 | 0.5 | 2.09 | 3.7 | 2.11 |
Power and Fuel Cost | 18.51 | 19.12 | 15.57 | 12.06 | 8.86 |
Other Manufacturing Expenses | 362.57 | 302.92 | 311.19 | 220.36 | 140.45 |
Employee Cost | 45.64 | 42.62 | 34.27 | 33.47 | 28.54 |
Selling and Administration Expenses | 19.86 | 27.42 | 23.34 | 21.32 | 17.36 |
Miscellaneous Expenses | 8.92 | 12.57 | 6.94 | 90.16 | 79.18 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 80.1 | 86.68 | 78.79 | 77.65 | 66.26 |
Interest and Financial Charges | 41.79 | 39.15 | 37.75 | 38.61 | 40.65 |
Profit before Depreciation and Tax | 38.31 | 47.53 | 41.04 | 39.04 | 25.61 |
Depreciation | 23.36 | 22.04 | 17.19 | 19.06 | 19.76 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 14.95 | 25.48 | 23.86 | 19.99 | 5.85 |
Tax | 2.29 | 4.92 | 5.7 | 7.17 | 1.69 |
Profit After Tax | 12.66 | 20.56 | 18.16 | 12.82 | 4.16 |
Minority Interest after PAT | 0.89 | 0.59 | 0.38 | 0.53 | 0.06 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 11.76 | 19.97 | 17.78 | 12.29 | 4.1 |
Adjustment below Net Profit | 0.75 | 0.36 | 0.18 | 0 | -0.14 |
P and L Balance brought forward | 115.51 | 103.85 | 87.65 | 74.73 | 70.77 |
Appropriations | 5.82 | 8.67 | 1.75 | 2.43 | 0 |
P and L Bal. carried down | 122.21 | 115.51 | 103.85 | 84.59 | 74.73 |
Equity Dividend | 5.82 | 8 | 1.45 | 2.91 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0.68 | 0.3 | 0.36 | 0 |
Equity Dividend (%) | 20 | 20 | 25 | 20 | 0 |
Earning Per Share (Rs.) | 4.04 | 6.86 | 12.02 | 8.32 | 2.86 |
Book Value | 73.11 | 72.69 | 132.94 | 116.09 | 113.19 |
Extraordinary Items | 0.06 | 0 | -0.11 | 0.68 | 0.77 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 29.09 | 29.09 | 14.54 | 14.34 | 14.34 |
Reserves and Surplus | 183.55 | 182.33 | 178.79 | 152.16 | 148 |
Total Shareholders Funds | 212.64 | 211.42 | 193.33 | 166.5 | 162.34 |
Secured Loans | 247.09 | 259.3 | 221.5 | 237.43 | 250.09 |
Unsecured Loans | 22.44 | 22.07 | 34.9 | 22.66 | 23.23 |
Total Debt | 269.53 | 281.37 | 256.4 | 260.09 | 273.32 |
Minority Interest | 4.84 | 5.09 | 4.85 | 4.21 | 4.05 |
Total Liabilities | 487.01 | 497.88 | 454.58 | 430.8 | 439.71 |
APPLICATION OF FUNDS : | |||||
Gross Block | 188.96 | 191.74 | 157.3 | 214.61 | 211.08 |
Less: Accum. Depreciation | 57.09 | 41.03 | 15.7 | 99.7 | 90.39 |
Net Block | 131.87 | 150.71 | 141.6 | 114.91 | 120.69 |
Capital Work in Progress | 2.66 | 2.13 | 3.4 | 2.87 | 14.45 |
Investments | 27.32 | 29.22 | 29.11 | 0 | 0.65 |
Current Assets, Loans and Advances | |||||
Inventories | 82.68 | 80.45 | 69.13 | 72.69 | 70.04 |
Sundry Debtors | 58.04 | 65.67 | 79.34 | 82.71 | 72.72 |
Cash and Bank Balance | 28.19 | 20.48 | 22.24 | 30.8 | 18.14 |
Loans and Advances | 378.85 | 367.01 | 298.23 | 317.54 | 315.54 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 220.7 | 215.74 | 186.98 | 189.5 | 170.52 |
Provisions | 1.91 | 2.03 | 1.5 | 1.21 | 2.01 |
Net Current Assets | 325.15 | 315.84 | 280.46 | 313.03 | 303.91 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 487 | 497.9 | 454.57 | 430.81 | 439.7 |
Contingent Liabilities | 20.03 | 15.71 | 13.37 | 11.65 | 11.81 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GPT INFRAPROJECTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %