| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3.12 | 5.19 | 5.73 | 8.27 | 14.81 |
| Other Income | 13.56 | 0 | 0.09 | 0.11 | 0.06 |
| Stock Adjustments | -1 | 0.03 | -2.4 | -2.05 | -0.18 |
| Total Income | 15.68 | 5.22 | 3.42 | 6.33 | 14.69 |
| EXPENDITURE : | |||||
| Raw Materials | 2.77 | 4.97 | 4.01 | 3.94 | 9.37 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.07 | 0.26 | 0.44 | 1.26 | 2.25 |
| Other Manufacturing Expenses | 2.23 | 0.04 | 1.56 | 0.12 | 0.1 |
| Employee Cost | 0.12 | 0.14 | 0.34 | 0.47 | 0.63 |
| Selling and Administration Expenses | 0.25 | 0.2 | 0.23 | 0.37 | 0.3 |
| Miscellaneous Expenses | 0 | 1.05 | 0.7 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 10.23 | -1.45 | -3.85 | 0.16 | 2.05 |
| Interest and Financial Charges | 0.04 | 2.69 | 3.85 | 2.65 | 3.21 |
| Profit before Depreciation and Tax | 10.19 | -4.14 | -7.7 | -2.49 | -1.16 |
| Depreciation | 0 | 0 | 1.44 | 1.44 | 1.23 |
| Profit Before Tax | 10.19 | -4.13 | -9.14 | -3.93 | -2.39 |
| Tax | 0 | 0.15 | -0.15 | -0.11 | 0.11 |
| Profit After Tax | 10.19 | -4.28 | -8.99 | -3.82 | -2.5 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -13.32 | -9.04 | -0.05 | 3.77 | 6.27 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -3.13 | -13.32 | -9.04 | -0.05 | 3.77 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 20.73 | 0 | 0 | 0 | 0 |
| Book Value | 3.85 | -16.88 | -8.18 | 10.1 | 17.87 |
| Extraordinary Items | 13.48 | -0.97 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 |
| Reserves and Surplus | -3.03 | -13.22 | -8.94 | 0.05 | 3.87 |
| Total Shareholders Funds | 1.89 | -8.3 | -4.02 | 4.97 | 8.79 |
| Secured Loans | 0 | 24.48 | 24.9 | 24.98 | 23.35 |
| Unsecured Loans | 1.24 | 1.68 | 2.98 | 4.55 | 3.88 |
| Total Debt | 1.24 | 26.16 | 27.88 | 29.53 | 27.23 |
| Total Liabilities | 3.13 | 17.86 | 23.86 | 34.5 | 36.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 15.37 | 20.83 | 24.45 | 24.45 | 24.5 |
| Less: Accum. Depreciation | 7.69 | 9.85 | 11.67 | 10.23 | 8.83 |
| Net Block | 7.68 | 10.98 | 12.78 | 14.22 | 15.67 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3.44 | 6.68 | 6.72 | 11.59 | 13.43 |
| Sundry Debtors | 2.55 | 9.32 | 10.51 | 11.45 | 9.44 |
| Cash and Bank Balance | 0.08 | 0.01 | 0.05 | 0.14 | 0.18 |
| Loans and Advances | 1.24 | 1.32 | 1.73 | 2.41 | 2.36 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 11.86 | 10.44 | 7.92 | 5.31 | 4.98 |
| Provisions | 0 | 0 | 0 | 0 | 0.08 |
| Net Current Assets | -4.55 | 6.89 | 11.09 | 20.28 | 20.35 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3.13 | 17.87 | 23.87 | 34.5 | 36.02 |
| Contingent Liabilities | 0.84 | 0.84 | 0.84 | 0.84 | 1 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GOPAL IRON & STEELS CO.(GUJARAT) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
