- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 748.79 | 730.57 | 680.37 | 733.24 |
| Other Income | 15.2 | 21.06 | 14.44 | 11.47 |
| Stock Adjustments | 0.31 | -6.1 | -7.71 | -10.37 |
| Total Income | 764.3 | 745.53 | 687.1 | 734.34 |
| EXPENDITURE : | ||||
| Raw Materials | 266.77 | 254.22 | 234.6 | 245.53 |
| Excise Duty | 0 | 0 | 1.65 | 0 |
| Power and Fuel Cost | 63.16 | 54.98 | 50.07 | 59.47 |
| Other Manufacturing Expenses | 48.02 | 44.21 | 41.08 | 50.83 |
| Employee Cost | 248.21 | 237.08 | 213.63 | 251.64 |
| Selling and Administration Expenses | 59.2 | 58.25 | 57.65 | 65.98 |
| Miscellaneous Expenses | 32.83 | 31.11 | 24.51 | 34.41 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 46.11 | 65.68 | 63.92 | 26.5 |
| Interest and Financial Charges | 4.89 | 2.12 | 1.34 | 2.61 |
| Profit before Depreciation and Tax | 41.22 | 63.56 | 62.58 | 23.89 |
| Depreciation | 15.56 | 14.7 | 13.68 | 21.04 |
| Profit Before Tax | 25.66 | 48.85 | 48.9 | 2.85 |
| Tax | 16.17 | 17.13 | 15.77 | 14.99 |
| Profit After Tax | 9.49 | 31.72 | 33.13 | -12.14 |
| Adjustment below Net Profit | -0.14 | -7.06 | -6.17 | -0.46 |
| P and L Balance brought forward | 118.05 | 103.11 | 84.78 | 89.05 |
| Appropriations | 9.72 | 9.72 | 8.64 | -8.34 |
| P and L Bal. carried down | 117.68 | 118.05 | 103.11 | 84.78 |
| Equity Dividend | 9.72 | 9.72 | 8.64 | 9.72 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.94 |
| Equity Dividend (%) | 40 | 45 | 45 | 32 |
| Earning Per Share (Rs.) | 4.4 | 14.69 | 15.34 | 0 |
| Book Value | 141.88 | 142.05 | 135.13 | 126.65 |
| Extraordinary Items | 0 | 0 | -0.05 | -2.38 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 21.6 | 21.6 | 21.6 | 21.6 |
| Reserves and Surplus | 284.86 | 285.23 | 270.28 | 251.96 |
| Total Shareholders Funds | 306.46 | 306.83 | 291.88 | 273.56 |
| Secured Loans | 20 | 0 | 0 | 0 |
| Unsecured Loans | 52.7 | 36.8 | 15.19 | 13.63 |
| Total Debt | 72.7 | 36.8 | 15.19 | 13.63 |
| Total Liabilities | 379.16 | 343.63 | 307.07 | 287.19 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 364.12 | 298.9 | 250.89 | 229.94 |
| Less: Accum. Depreciation | 64 | 48.65 | 34.16 | 20.89 |
| Net Block | 300.12 | 250.25 | 216.73 | 209.05 |
| Capital Work in Progress | 31.41 | 39.8 | 37.06 | 32.55 |
| Investments | 0 | 0 | 14.29 | 0 |
| Current Assets, Loans and Advances | ||||
| Inventories | 154.66 | 142.87 | 131.63 | 149.11 |
| Sundry Debtors | 52.94 | 73.75 | 30.43 | 35.72 |
| Cash and Bank Balance | 14.61 | 13.24 | 18.88 | 11.14 |
| Loans and Advances | 51.17 | 52.67 | 40.66 | 34.81 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 218.96 | 215.36 | 171.66 | 173.6 |
| Provisions | 6.81 | 13.6 | 10.96 | 11.6 |
| Net Current Assets | 47.61 | 53.57 | 38.98 | 45.58 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 379.14 | 343.62 | 307.06 | 287.18 |
| Contingent Liabilities | 47.14 | 46.46 | 40.68 | 29.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GOODRICKE GROUP LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
