- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 748.79 | 730.57 | 680.37 | 733.24 |
Other Income | 15.2 | 21.06 | 14.44 | 11.47 |
Stock Adjustments | 0.31 | -6.1 | -7.71 | -10.37 |
Total Income | 764.3 | 745.53 | 687.1 | 734.34 |
EXPENDITURE : | ||||
Raw Materials | 266.77 | 254.22 | 234.6 | 245.53 |
Excise Duty | 0 | 0 | 1.65 | 0 |
Power and Fuel Cost | 63.16 | 54.98 | 50.07 | 59.47 |
Other Manufacturing Expenses | 48.02 | 44.21 | 41.08 | 50.83 |
Employee Cost | 248.21 | 237.08 | 213.63 | 251.64 |
Selling and Administration Expenses | 59.2 | 58.25 | 57.65 | 65.98 |
Miscellaneous Expenses | 32.83 | 31.11 | 24.51 | 34.41 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 46.11 | 65.68 | 63.92 | 26.5 |
Interest and Financial Charges | 4.89 | 2.12 | 1.34 | 2.61 |
Profit before Depreciation and Tax | 41.22 | 63.56 | 62.58 | 23.89 |
Depreciation | 15.56 | 14.7 | 13.68 | 21.04 |
Profit Before Tax | 25.66 | 48.85 | 48.9 | 2.85 |
Tax | 16.17 | 17.13 | 15.77 | 14.99 |
Profit After Tax | 9.49 | 31.72 | 33.13 | -12.14 |
Adjustment below Net Profit | -0.14 | -7.06 | -6.17 | -0.46 |
P and L Balance brought forward | 118.05 | 103.11 | 84.78 | 89.05 |
Appropriations | 9.72 | 9.72 | 8.64 | -8.34 |
P and L Bal. carried down | 117.68 | 118.05 | 103.11 | 84.78 |
Equity Dividend | 9.72 | 9.72 | 8.64 | 9.72 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 1.94 |
Equity Dividend (%) | 40 | 45 | 45 | 32 |
Earning Per Share (Rs.) | 4.4 | 14.69 | 15.34 | 0 |
Book Value | 141.88 | 142.05 | 135.13 | 126.65 |
Extraordinary Items | 0 | 0 | -0.05 | -2.38 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 21.6 | 21.6 | 21.6 | 21.6 |
Reserves and Surplus | 284.86 | 285.23 | 270.28 | 251.96 |
Total Shareholders Funds | 306.46 | 306.83 | 291.88 | 273.56 |
Secured Loans | 20 | 0 | 0 | 0 |
Unsecured Loans | 52.7 | 36.8 | 15.19 | 13.63 |
Total Debt | 72.7 | 36.8 | 15.19 | 13.63 |
Total Liabilities | 379.16 | 343.63 | 307.07 | 287.19 |
APPLICATION OF FUNDS : | ||||
Gross Block | 364.12 | 298.9 | 250.89 | 229.94 |
Less: Accum. Depreciation | 64 | 48.65 | 34.16 | 20.89 |
Net Block | 300.12 | 250.25 | 216.73 | 209.05 |
Capital Work in Progress | 31.41 | 39.8 | 37.06 | 32.55 |
Investments | 0 | 0 | 14.29 | 0 |
Current Assets, Loans and Advances | ||||
Inventories | 154.66 | 142.87 | 131.63 | 149.11 |
Sundry Debtors | 52.94 | 73.75 | 30.43 | 35.72 |
Cash and Bank Balance | 14.61 | 13.24 | 18.88 | 11.14 |
Loans and Advances | 51.17 | 52.67 | 40.66 | 34.81 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 218.96 | 215.36 | 171.66 | 173.6 |
Provisions | 6.81 | 13.6 | 10.96 | 11.6 |
Net Current Assets | 47.61 | 53.57 | 38.98 | 45.58 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 379.14 | 343.62 | 307.06 | 287.18 |
Contingent Liabilities | 47.14 | 46.46 | 40.68 | 29.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GOODRICKE GROUP LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %